Schedule Of Stock Based Compensation Expenses [Table Text Block] |
Stock-based compensation expense included in the accompanying statements of operations for the three months ended June 30, 2012 and 2011 is as follows:
|
|
For the three months ended June 30, |
|
|
|
2012 |
|
|
2011 |
|
Cost of Neurometric Services revenues |
|
$ |
2,500 |
|
|
$ |
2,500 |
|
Research |
|
|
24,000 |
|
|
|
28,900 |
|
Product Development |
|
|
19,000 |
|
|
|
16,900 |
|
Sales and marketing |
|
|
49,500 |
|
|
|
48,800 |
|
General and administrative |
|
|
245,200 |
|
|
|
282,900 |
|
Total |
|
$ |
340,200 |
|
|
$ |
380,000 |
|
|
|
For the nine months ended June 30, |
|
|
|
2012 |
|
|
2011 |
|
Cost of Neurometric Services revenues |
|
$ |
7,600 |
|
|
$ |
7,600 |
|
Research |
|
|
75,200 |
|
|
|
170,400 |
|
Product Development |
|
|
53,600 |
|
|
|
50,800 |
|
Sales and marketing |
|
|
147,400 |
|
|
|
160,200 |
|
General and administrative |
|
|
726,900 |
|
|
|
836,400 |
|
Total |
|
$ |
1,010,700 |
|
|
$ |
1,225,400 |
|
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block] |
The warrant activity for the nine months ending June 30, 2012 and year ending September 30, 2011 respectively are described as follows:
Warrants |
|
|
Exercise Price |
|
|
Issued, Surrendered or Expired in Connection With: |
|
716,810 |
|
|
|
|
|
|
Warrants outstanding at October 1, 2010 |
|
|
|
|
|
|
|
|
|
|
111,100 |
|
|
$ |
9.00 |
|
|
These warrants were issued to eight investors who purchased notes for $2,222,220 pursuant to the October Purchase Agreement described in note 3. These investors included three directors of the Company, Mr. David Jones, Mr. John Pappajohn and Dr. George Kallins, each of whom purchased notes for $250,000 ($750,000 in aggregate) either directly or through an entity that they control. |
|
|
|
|
|
|
|
|
|
|
5,558 |
|
|
$ |
9.90 |
|
|
These warrants were issued to Monarch Capital who acted as placement agents in raising $500,000 from two investors who purchase notes pursuant to the October Purchase agreement described in note 3. |
|
|
|
|
|
|
|
|
These warrants were issued to 12 investors who purchased notes for $2,500,000 pursuant to the January Purchase Agreement described in note 3. Of the 12 accredited investors during the January 2011 through April 2011 period, eight have previous relationships with the Company as follows: |
|
|
|
|
|
|
|
|
|
|
138,897 |
|
|
$ |
9.00 |
|
|
1) A January Note in the principal amount of $50,000, and a warrant to purchase 2,778 shares were issued to the Company’s Chief Financial Officer, Paul Buck. 2) Three January Notes in aggregate principal amount of $562,500, and warrants to purchase 31,251 shares were issued to SAIL Venture Partners, LP, of which David Jones, a director of the Company, is a senior partner of the general partner. 3) Three January Notes in aggregate principal amount of $437,500, and warrants to purchase 24,307 shares were issued to SAIL 2010 Co-Investment Partners, L.P., an entity likewise affiliated with Mr. Jones. 4) Two January Notes in aggregate principal amount of $100,000, and a warrant to purchase 5,556shares were issued to Meyer Proler MD who first invested in 2006 and provides medical consulting services to the Company. 5) A January Note in the principal amount of $400,000 and a warrant to purchase 22,223 shares were issued to Pyxis Long /Short Healthcare fund which first invested in the company in October. 6) A January Note in the principle amount of $150,000 and a warrant to purchase 8,334 shares were issued to Cummings Bay Capital LP which has the same fund manager as the Pyxis Long/Short Healthcare Fund which first invested Company in October 2010. 7) A January Note in the principal amount of $200,000 and a warrant to purchase 11,112 shares were issued to Andy Sassine who had first invested in the Company in October 2010. 8) A January Note
in the principal amount of $50,000 and a warrant to purchase 2,778 shares were issued to a trust, the trustee of which is the father-in-law of the Company’s Chief Executive Officer, George Carpenter. 9) Four January Notes in aggregate amount of $550,000 were issued to new accredited investors together with warrants to purchase 30,558 shares. |
|
10,002 |
|
|
$ |
9.90 |
|
|
These warrants were issued Monarch Capital who acted as placement agents in raising $750,000 from three investors who purchased January Notes pursuant to the January Purchase Agreement described in Note 3 and Antaeus Capital, Inc. who acted as placement agent in raising $150,000 from one investor who purchased January Notes pursuant to the Note and Warrant Purchase agreement described in Note 3. |
|
|
|
|
|
|
|
|
|
|
(1,412 |
) |
|
$ |
0.30 |
|
|
Warrants expired |
|
|
|
|
|
|
|
|
|
|
(565 |
) |
|
$ |
0.30 |
|
|
Warrants were surrendered in a net issue exercise: 539 shares were issued in lieu of cash. |
|
|
|
|
|
|
|
|
|
|
980,390 |
|
|
|
|
|
|
Warrants outstanding at September 30, 2011 |
|
|
|
|
|
|
|
|
|
|
613,782 |
|
|
$ |
3.00 |
|
|
As a result of the issuance of 2011 Bridge Notes at a conversion of $3.00 and associated warrants to purchase common stock at an exercise price of $3.00, the ratchet provision in the October and January Notes was triggered with the resultant adjustment in the number of shares convertible at the lowered conversion price of $3.00 down from $9.00 and the consequential adjustment in the number of warrants issued to the October and January Note Holders. |
|
|
|
|
|
|
|
|
|
|
31,112 |
|
|
$ |
3.00 |
|
|
As mentioned above the ratchet provision in the issued placement agent warrants was also triggered with the resultant adjustment in the number of warrants being issued to the placement agents. |
|
(2,823 |
) |
|
$ |
0.30 |
|
|
Warrants were surrendered in a cash exercise for 2,823 shares. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
These warrants were issued to 4 investors who purchased notes for $1,080,000 pursuant to the 2011 Bridge Purchase Agreement described in note 3. Of the 4 accredited investors during the October 2011 through December 2011 period, three have had prior relationships with the Company as follows: |
|
|
|
|
|
|
|
|
1) Three 2011 Bridge Notes in aggregate principal amount of $750,000, and warrants to purchase 250,002 shares were issued to John Pappajohn, a director of the Company. |
|
360,003 |
|
|
$ |
3.00 |
|
|
2) Two 2011 Bridge Notes in aggregate amount of $80,000 were issued to accredited investors, who had previously invested in the Company, together with warrants to purchase 26,667 shares. |
|
|
|
|
|
|
|
|
3) A 2011 Bridge Note in the principal amount of $250,000, and a warrant to purchase 83,334 shares were issued to the Zanett Opportunity Fund, an entity affiliated with Zachary McAdoo, who was subsequently appointed a director of the Company. |
|
|
|
|
|
|
|
|
|
|
2,667 |
|
|
$ |
3.00 |
|
|
These warrants were issued to Monarch Capital who acted as placement agents in raising $80,000 from two investors who purchased 2011 Bridge Notes pursuant to the 2011 Bridge Note January Purchase Agreement described in Note 3. |
|
|
|
|
|
|
|
|
|
|
(87,574 |
) |
|
$ |
0.30 to $54.36 |
|
|
Warrants expired |
|
|
|
|
|
|
|
|
|
|
1,897,557 |
|
|
|
|
|
|
Warrants outstanding at December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
These warrants were issued to 8 investors who purchased notes for $920,000 pursuant to the 2011 Bridge Purchase Agreement described in note 3 and a $90,000 unsecured bridge note. Of the 8 accredited investors during the January 2012 through March 2012 period, four have had prior relationships with the Company as follows: |
|
|
|
|
|
|
|
|
1) Three 2011 Bridge Notes in aggregate amount of $180,000 were issued to accredited investors, who had previously invested in the Company, together with warrants to purchase 60,001 shares. |
|
336,670 |
|
|
$ |
3.00 |
|
|
2) A 2011 Bridge Note in the principal amount of $40,000, and a warrant to purchase 13,334 shares were issued to the Zanett Opportunity Fund, an entity affiliated with Zachary McAdoo, who is a director of the Company. |
|
|
|
|
|
|
|
|
3) A unsecured Bridge Note in the principal amount of $90,000, and a warrant to purchase 30,000 shares were issued to the Zanett Opportunity Fund, an entity affiliated with Zachary McAdoo, who is a director of the Company. |
|
|
|
|
|
|
|
|
4) Four 2011 Bridge Notes in aggregate amount of $700,000 and a warrant to purchase 233,335 shares were issued to four new investors to the company. |
|
|
|
|
|
|
|
|
|
|
2,667 |
|
|
$ |
3.00 |
|
|
These warrants were issued to Monarch Capital who acted as placement agents in raising $80,000 from two investors who purchased 2011 Bridge Notes pursuant to the Bridge Note January Purchase Agreement described in Note 3. |
|
15,167 |
|
|
$ |
3.00 |
|
|
These warrants were issued to Innerkip Capital Management who acted as placement agents in raising $650,000 from three investors who purchased 2011 Bridge Notes pursuant to the 2011 Bridge Note January Purchase Agreement described in Note 3. |
|
|
|
|
|
|
|
|
|
|
(57,791 |
) |
|
$ |
1.80 |
|
|
Warrants expired |
|
|
|
|
|
|
|
|
|
|
2,194,270 |
|
|
|
|
|
|
Warrants outstanding at March 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,830 |
) |
|
$ |
43.20 to $54.0 |
|
|
Warrants expired |
|
|
|
|
|
|
|
|
|
|
2,164,440 |
|
|
|
|
|
|
Warrants outstanding at June 30, 2012 |
|
|
|
|
|
|
|
|
|
|