Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.22.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ (15,946) $ 1,354
Adjustments to reconcile net loss to net cash flows used in operating activities    
Depreciation and amortization 59 60
Inventory reserve 2,221 1,134
Amortization of discount of notes payable and convertible notes payable 1,810 4,027
Foreign exchange adjustments 2,004 (679)
Tax benefit recognized on unrealized gain on debt securities   (427)
Net gain on investment in marketable securities   (7,672)
Loss on equity method investment, net 2,733 2,060
Loss on debt extinguishment, net 365 1,425
Gain on disposal of property and equipment (1)  
Share-based compensation 553 739
Shares issued for services 500  
Change in fair value of warrant derivative liabilities 432 (392)
Change in fair value of conversion feature derivative, note payable 1,906 (112)
Net changes in operating assets and liabilities    
Accounts receivable (845) 1,953
Inventories 462 (245)
Prepaid expenses and other current assets 93 33
Other non-current assets 566 380
Income tax receivable and payable (30) (100)
Accounts payable and accrued expenses 2,060 (3,345)
Other current liabilities 707 (3,052)
Other long-term liabilities (903) 408
Net cash flows used in operating activities (1,254) (2,451)
CASH FLOWS FROM INVESTING ACTIVITIES    
Sale of marketable securities   35,601
Purchases of property and equipment (73) (15)
Purchase of convertible bonds   (26,160)
Loan to equity method investee (6,304) (3,956)
Net cash flows (used in) provided by investing activities (6,377) 5,470
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable issued, net of issuance cost and discount 1,700 2,765
Proceeds from convertible notes payable issued 14,490  
Payments of notes payable (1,579) (1,717)
Payments of convertible notes (7,200) (3,500)
Proceeds from issuance of common stock, net of issuance cost   142
Net cash flows provided by (used in) financing activities 7,411 (2,310)
Effect of exchange rate changes on cash 12 9
Net (decrease) increase in cash, cash equivalents and restricted cash (208) 718
Cash, cash equivalents and restricted cash, beginning of period 2,487 1,769
Cash, cash equivalents and restricted cash, end of period 2,279 2,487
SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES    
Interest paid 945 1,481
Income taxes paid 21 144
NON-CASH INVESTMENT AND FINANCING ACTIVITIES    
Debt discount due to conversion features derivative $ 5,555  
Debt discount due to warrant issued with debt   $ 3,808