Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (4,348) $ (3,451)
Adjustments to reconcile net loss to net cash flows provided by (used in) operating activities    
Depreciation and amortization 6 9
Inventory reserve 12  
Amortization of discount of notes payable and convertible notes payable 494 582
Foreign exchange adjustments (113) 471
Net loss on equity method investment 0 527
Gain on restructured debt (1,032)  
Share-based compensation 170 1,189
Fair value of warrants issued for services   334
Change in fair value of warrant derivative liabilities 8 (62)
Change in fair value of conversion feature derivative, notes payable 907 (89)
Changes in fair value option instrument   10
Net changes in operating assets and liabilities    
Accounts receivable 2,533 (1,828)
Inventories 166 161
Prepaid expenses and other current assets 135 241
Other non-current assets 215 186
Accounts payable and accrued expenses 1,472 1,001
Other current liabilities (316) (545)
Other long-term liabilities (169) (28)
Net cash flows provided by (used in) operating activities 140 (1,292)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (4) (6)
Loan to equity method investee   (1,085)
Net cash flows used in investing activities (4) (1,091)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable issued 1,400 1,484
Proceeds from notes payable issued, related parties   227
Proceeds from convertible notes payable issued, related party   1,000
Payments of notes payable (1,805) (520)
Payments of notes payable, related party (350) (50)
Payments of convertible notes (200)  
Net cash flows provided by (used in) financing activities (955) 2,141
Effect of exchange rate changes on cash (16) (5)
Net decrease in cash and cash equivalents (835) (247)
Cash and cash equivalents, beginning of period 2,547 2,021
Cash and cash equivalents, end of period 1,712 1,774
SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES    
Interest paid 873 276
Income taxes paid $ 16 1
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Renewal of notes payable including interests capitalized   926
Conversion of convertible note payable to common stock   $ 500