Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (5,009) $ (10,434)
Adjustments to reconcile net loss to net cash flows used in operating activities    
Depreciation and amortization 18 28
Inventory reserve 16 1,008
Amortization of discount of notes payable and convertible notes payable 1,266 770
Foreign exchange adjustments 2,382 3,811
Realized loss on investment on convertible bond 297 133
Loss on equity method investment 966 1,059
Loss on disposal of property and equipment   2
Loss on leased assets   22
Share-based compensation 1,215 10
Fair value of warrants issued for services 334  
Change in fair value of warrant derivative liabilities (445) (1,290)
Change in fair value of conversion feature derivative, notes payable 969 615
Changes in fair value option instrument (7)  
Net changes in operating assets and liabilities    
Accounts receivable (5,204) (188)
Inventories 543 233
Prepaid expenses and other current assets 331 365
Other non-current assets 282 321
Accounts payable and accrued expenses 2,201 1,172
Other current liabilities (316) (3,002)
Other long-term liabilities (2,436) (431)
Net cash flows used in operating activities (2,597) (5,796)
CASH FLOWS FROM INVESTING ACTIVITIES    
Sale of convertible bond 2,232 2,919
Purchase of property and equipment (11) (18)
Loan to equity method investee (2,248) (3,326)
Net cash flows used in investing activities (27) (425)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable issued, net of issuance cost 2,453 2,918
Proceeds from notes payable issued, related parties 227 2,121
Proceeds from convertible notes payable issued, related party 1,000  
Payments of notes payable (1,642) (90)
Payments of notes payable, related party (50)  
Net cash flows provided by financing activities 1,988 4,949
Effect of exchange rate changes on cash (24) (25)
Net decrease in cash and cash equivalents (660) (1,297)
Cash and cash equivalents, beginning of period 2,021 2,279
Cash and cash equivalents, end of period 1,361 982
SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES    
Interest paid 1,018 285
Income taxes paid / (refunded) (68) $ 16
NON-CASH INVESING AND FINANCING ACTIVITIES    
Renewal of notes payable including interests capitalized 618  
Conversion of convertible note payable to common stock $ 1,500