STOCKHOLDERS' EQUITY (Tables)
|
3 Months Ended |
Dec. 31, 2018 |
Equity [Abstract] |
|
Schedule of stock-based compensation expense |
Stock-based
compensation expense included in the accompanying unaudited condensed consolidated statements of operations for the three months
ended December 31, 2018 and 2017 is as follows:
|
|
Three
months ended December 31, |
|
|
|
2018 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation expense non- Restricted Shares |
|
|
|
Stock-based
compensation expense Restricted Shares |
|
|
|
Stock-based
compensation expense non- Restricted Shares |
|
|
|
Stock-based
compensation expense Restricted Shares |
|
Research |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Product
development |
|
|
15,100 |
|
|
|
9,000 |
|
|
|
100 |
|
|
|
— |
|
Sales and marketing |
|
|
10,300 |
|
|
|
— |
|
|
|
100 |
|
|
|
— |
|
General and administrative |
|
|
266,000 |
|
|
|
216,900 |
|
|
|
117,200 |
|
|
|
219,200 |
|
Total |
|
$ |
291,400 |
|
|
$ |
225,900 |
|
|
$ |
117,400 |
|
|
$ |
219,200 |
|
|
Schedule of unrecognized stock-based compensation expense |
The
following table sets forth the Company’s unrecognized stock-based compensation expense, net of estimated forfeitures, by
type of award and the weighted-average period over which that expense is expected to be recognized:
|
|
Three
Months Ended December 31, |
|
|
|
2018 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of Award: |
|
Unrecognized
Expense, net of estimated forfeitures |
|
|
Weighted
average Recognition Period (in years) |
|
|
Unrecognized
Expense, net of estimated forfeitures |
|
|
Weighted
average Recognition Period (in years) |
|
Stock Options |
|
$ |
411,647 |
|
|
|
1.67 |
|
|
$ |
963,200 |
|
|
|
8.82 |
|
Restricted Stock |
|
|
31,876 |
|
|
|
0.50 |
|
|
|
209,800 |
|
|
|
0.74 |
|
Total |
|
$ |
443,523 |
|
|
|
1.57 |
|
|
$ |
1,173,000 |
|
|
|
7.86 |
|
*
All unrestricted stock options are based on milestones so there is no weighted average recognition period.
|
Schedule of stock option activity |
A
summary of stock option activity is as follows:
|
|
Number
of Shares |
|
|
Weighted
Average Exercise Price |
|
|
Weighted-
Average Remaining Contractual Term (in years) |
|
|
Intrinsic
Value |
|
Outstanding at September
30, 2018 |
|
|
803,937 |
|
|
$ |
10.13 |
|
|
|
8.75 |
|
|
$ |
7,500 |
|
Granted |
|
|
839,758 |
|
|
|
1.33 |
|
|
|
|
|
|
|
— |
|
Exercised |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
Forfeited or expired |
|
|
(21,250 |
) |
|
|
1.52 |
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2018 |
|
|
1,622,445 |
|
|
$ |
5.68 |
|
|
|
9.12 |
|
|
$ |
— |
|
|
Schedule of status of restricted shares outstanding |
Following
is a summary of the restricted stock activity for the three months ended December 31, 2018:
|
|
Number
of Shares |
|
|
Weighted
Average Grant Date Fair Value |
|
Outstanding
at September 30, 2018 |
|
|
406,564 |
|
|
$ |
4.09 |
|
Granted |
|
|
144,000 |
|
|
|
1.38 |
|
Forfeited |
|
|
— |
|
|
|
— |
|
Outstanding at December
31, 2018 |
|
|
550,564 |
|
|
$ |
3.38 |
|
Schedule of black-scholes option-pricing model |
The
range of Black-Scholes option-pricing model assumption inputs for all the valuation dates are in the table below:
|
|
Three
Months Ended
December
31, 2018
|
|
|
|
Low |
|
|
High |
|
Annual dividend yield |
|
|
— |
% |
|
|
— |
% |
Expected
life (years) |
|
|
3.0 |
|
|
|
5.0 |
|
Risk-free interest
rate |
|
|
2.51 |
% |
|
|
2.90 |
% |
Expected volatility |
|
|
183.86 |
% |
|
|
200.47 |
% |
|
Schedule of warrant activity |
The
warrant activity for the three months ended December 31, 2018, are described as follows:
|
|
Number
of Shares |
|
|
Weighted
Average Exercise Price |
|
Outstanding at September
30, 2018 |
|
|
6,075,874 |
|
|
$ |
4.53 |
|
Expired/ Forfeited |
|
|
(105 |
) |
|
|
55.00 |
|
Outstanding at December 31, 2018 |
|
|
6,075,769 |
|
|
$ |
4.53 |
|
|
Schedule of the status of warrant outstanding |
Following
is a summary of the status of warrants outstanding at December 31, 2018:
Exercise
Price |
|
|
Number
of Shares |
|
|
Expiration
Date |
|
Weighted
Average Exercise Price |
|
$ |
2.00 |
|
|
|
459,458 |
(1) |
|
|
09 /2023 |
|
$ |
2.00 |
|
|
2.34 |
|
|
|
1,050,000 |
(2) |
|
|
03 /2023 |
|
|
2.34 |
|
|
5.25 |
|
|
|
2,539,061 |
(3) |
|
|
07 /2022 |
|
|
5.25 |
|
|
5.25 |
|
|
|
1,675,000 |
(4) |
|
|
07 /2022 |
|
|
5.25 |
|
|
5.25 |
|
|
|
213,800 |
(5) |
|
|
07 /2022 |
|
|
5.25 |
|
|
6.04 |
|
|
|
134,000 |
(6) |
|
|
07 /2022 |
|
|
6.04 |
|
|
10.00 |
|
|
|
4,000 |
|
|
|
06 /2021 |
|
|
10.00 |
|
$ |
55.00 |
|
|
|
450 |
|
|
|
09/2018
– 03/2019 |
|
|
55.00 |
|
|
Total |
|
|
|
6,075,769 |
|
|
|
|
|
$ |
4.53 |
|
|
(1) |
On September 21,
2018, the Company entered into definitive agreements with George C. Carpenter IV, President and former Chief Executive Officer,
Robin L. Smith, Chairman, as well as John Pappajohn, and Peter Unanue, each a director of the Company, and entities affiliated
with Michal Votruba, a member of the Board of Directors of MYnd Analytics and Director of Life Sciences for the European-based
RSJ-Gradus fund, relating to a private placement of an aggregate of 459,458 units for $1.85 per unit, with each unit consisting
of one share of Common Stock and one Common Stock Purchase Warrant to purchase one share of Common Stock for $2.00 per share.
The closing price per share of the Common Stock on the Nasdaq Stock Market on September 20, 2018 was $1.72 per share. |
|
(2) |
On March 29,
2018, the Company sold an aggregate of 1,050,000 units for $2.00 per Unit each consisting of one share of newly-designated
Series A Preferred Stock, and one warrant in a private placement to three affiliates of the Company, for gross proceeds of
$2.1 million. The private placement closed on March 29, 2018. The closing price per share of the Common Stock on the
Nasdaq Stock Market on March 29, 2018 was $1.19 per share. |
|
(3) |
On July 13, 2017,
the Company declared a special dividend of warrants to purchase shares of the Company’s common stock to record holders
of Common Stock as of such date. Warrants to purchase 2,539,061 shares of Common Stock were distributed pro rata to all holders
of common stock on the record date. These warrants are exercisable (in accordance with their terms) to purchase one share
of common stock, at an exercise price of $5.25 per share. The warrants will become exercisable commencing not less than 12
months following their July 27, 2017 distribution date and will expire five years from the date of issuance. |
|
(4) |
On July 19, 2017,
the Company issued 1,675,000 shares of Common Stock and accompanying Warrants to purchase up to 1,675,000 shares of Common
Stock in connection with an underwritten public offering. |
|
(5) |
On August 23, 2017,
the Company issued warrants to purchase 213,800 shares of common stock to underwriters as part of the exercise of the overallotment
option attributed to the July 2017 underwritten public offering. |
|
(6) |
As part of the underwritten
public offering on July 19, 2017, the Company issued warrants to purchase 134,000 shares of common stock to the underwriters
as part of the services performed by them in connection with the underwritten public offering. |
|