CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($) $ in Thousands |
Total |
Common Stock [Member] |
Additional Paid-In Capital [Member] |
Accumulated Other Comprehensive Income (Loss) [Member] |
Treasure Stock, at cost [Member] |
Accumulated Deficit [Member] |
Total Emmaus Stockholders' Equity / Deficit [Member] |
Non-controlling Interest [Member] |
Balance, beginning at Dec. 31, 2017 |
$ 14,291
|
$ 37
|
$ 113,110
|
$ 41,276
|
|
$ (140,132)
|
$ 14,291
|
|
Balance, beginning (in shares) at Dec. 31, 2017 |
|
36,634,856
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
Cumulative effect adjustment on adoption | ASU 2016-01 [Member] |
|
|
|
(41,362)
|
|
41,362
|
|
|
Beneficial conversion feature relating to convertible notes payable |
3,638
|
|
3,638
|
|
|
|
3,638
|
|
Common stock issued for cash (net of issuance cost) |
275
|
|
275
|
|
|
|
275
|
|
Common stock issued for cash (net of issuance cost) (in shares) |
|
26,254
|
|
|
|
|
|
|
Repurchase of stock |
(1,314)
|
|
|
|
$ (1,314)
|
|
(1,314)
|
|
Share-based compensation |
710
|
|
710
|
|
|
|
710
|
|
Foreign currency translation effect |
14
|
|
|
14
|
|
|
14
|
|
Net income (loss) |
(6,097)
|
|
|
|
|
(6,097)
|
(6,097)
|
|
Balance, ending at Mar. 31, 2018 |
11,517
|
$ 37
|
117,733
|
(72)
|
(1,314)
|
(104,867)
|
11,517
|
|
Balance, ending (in shares) at Mar. 31, 2018 |
|
36,661,110
|
|
|
|
|
|
|
Balance, beginning at Dec. 31, 2017 |
14,291
|
$ 37
|
113,110
|
41,276
|
|
(140,132)
|
14,291
|
|
Balance, beginning (in shares) at Dec. 31, 2017 |
|
36,634,856
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
Foreign currency translation effect |
11
|
|
|
|
|
|
|
|
Net income (loss) |
(38,873)
|
|
|
|
|
|
|
|
Balance, ending at Sep. 30, 2018 |
(11,544)
|
$ 38
|
126,136
|
(75)
|
|
(137,643)
|
(11,544)
|
|
Balance, ending (in shares) at Sep. 30, 2018 |
|
37,755,675
|
|
|
|
|
|
|
Balance, beginning at Dec. 31, 2017 |
14,291
|
$ 37
|
113,110
|
41,276
|
|
(140,132)
|
14,291
|
|
Balance, beginning (in shares) at Dec. 31, 2017 |
|
36,634,856
|
|
|
|
|
|
|
Balance, ending at Dec. 31, 2018 |
(15,894)
|
$ 37
|
140,903
|
(69)
|
|
(156,668)
|
(15,797)
|
$ (97)
|
Balance, ending (in shares) at Dec. 31, 2018 |
|
37,341,393
|
|
|
|
|
|
|
Balance, beginning at Mar. 31, 2018 |
11,517
|
$ 37
|
117,733
|
(72)
|
(1,314)
|
(104,867)
|
11,517
|
|
Balance, beginning (in shares) at Mar. 31, 2018 |
|
36,661,110
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
Beneficial conversion feature relating to convertible notes payable |
5,583
|
|
5,583
|
|
|
|
5,583
|
|
Repurchase of stock |
|
$ (1)
|
1
|
|
|
|
|
|
Repurchase of stock (in shares) |
|
(735,102)
|
|
|
|
|
|
|
Share-based compensation |
955
|
|
955
|
|
|
|
955
|
|
Exercise of warrants (cashless) (in shares) |
|
8,733
|
|
|
|
|
|
|
Foreign currency translation effect |
2
|
|
|
2
|
|
|
2
|
|
Net income (loss) |
(47,345)
|
|
|
|
|
(47,345)
|
(47,345)
|
|
Balance, ending at Jun. 30, 2018 |
(29,288)
|
$ 36
|
124,272
|
(70)
|
(1,314)
|
(152,212)
|
(29,288)
|
|
Balance, ending (in shares) at Jun. 30, 2018 |
|
35,934,741
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
Beneficial conversion feature relating to convertible notes payable |
997
|
|
997
|
|
|
|
997
|
|
Exercise of warrants |
105
|
|
105
|
|
|
|
105
|
|
Exercise of warrants (in Shares) |
|
31,504
|
|
|
|
|
|
|
Cancellation of stock |
|
|
(1,314)
|
|
$ 1,314
|
|
|
|
Share-based compensation |
2,078
|
|
2,078
|
|
|
|
2,078
|
|
Exercise of stock option (cashless) |
|
$ 1
|
(1)
|
|
|
|
|
|
Exercise of stock option (cashless) (in shares) |
|
88,473
|
|
|
|
|
|
|
Exercise of warrants (cashless) |
|
$ 1
|
(1)
|
|
|
|
|
|
Exercise of warrants (cashless) (in shares) |
|
1,700,957
|
|
|
|
|
|
|
Foreign currency translation effect |
(5)
|
|
|
(5)
|
|
|
(5)
|
|
Net income (loss) |
14,569
|
|
|
|
|
14,569
|
14,569
|
|
Balance, ending at Sep. 30, 2018 |
(11,544)
|
$ 38
|
126,136
|
(75)
|
|
(137,643)
|
(11,544)
|
|
Balance, ending (in shares) at Sep. 30, 2018 |
|
37,755,675
|
|
|
|
|
|
|
Balance, beginning at Dec. 31, 2018 |
(15,894)
|
$ 37
|
140,903
|
(69)
|
|
(156,668)
|
(15,797)
|
(97)
|
Balance, beginning (in shares) at Dec. 31, 2018 |
|
37,341,393
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
Cumulative effect adjustment on adoption | ASC 842 [Member] |
(29)
|
|
|
|
|
(29)
|
(29)
|
|
Beneficial conversion feature relating to convertible notes payable |
2,039
|
|
2,039
|
|
|
|
2,039
|
|
Exercise of warrants |
5
|
|
5
|
|
|
|
5
|
|
Exercise of warrants (in Shares) |
|
525
|
|
|
|
|
|
|
Common stock issued for cash (net of issuance cost) |
2,530
|
|
2,530
|
|
|
|
2,530
|
|
Common stock issued for cash (net of issuance cost) (in shares) |
|
322,920
|
|
|
|
|
|
|
Conversion of convertible notes payable and notes payable to common stock |
329
|
|
329
|
|
|
|
329
|
|
Conversion of convertible notes payable and notes payable to common stock (in shares) |
|
85,410
|
|
|
|
|
|
|
Share-based compensation |
536
|
|
536
|
|
|
|
536
|
|
Exercise of stock options |
1
|
|
1
|
|
|
|
1
|
|
Exercise of stock options (in shares) |
|
175
|
|
|
|
|
|
|
Foreign currency translation effect |
8
|
|
|
7
|
|
|
7
|
1
|
Net income (loss) |
(14,153)
|
|
|
|
|
(14,167)
|
(14,167)
|
14
|
Balance, ending at Mar. 31, 2019 |
(24,628)
|
$ 37
|
146,343
|
(62)
|
|
(170,864)
|
(24,546)
|
(82)
|
Balance, ending (in shares) at Mar. 31, 2019 |
|
37,750,423
|
|
|
|
|
|
|
Balance, beginning at Dec. 31, 2018 |
(15,894)
|
$ 37
|
140,903
|
(69)
|
|
(156,668)
|
(15,797)
|
(97)
|
Balance, beginning (in shares) at Dec. 31, 2018 |
|
37,341,393
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
Cumulative effect adjustment on adoption | ASU 2016-01 [Member] |
41,400
|
|
|
|
|
|
|
|
Foreign currency translation effect |
10
|
|
|
|
|
|
|
|
Net income (loss) |
(59,563)
|
|
|
|
|
|
|
|
Balance, ending at Sep. 30, 2019 |
(18,250)
|
$ 47
|
199,395
|
(51)
|
|
(216,916)
|
(17,525)
|
(725)
|
Balance, ending (in shares) at Sep. 30, 2019 |
|
47,671,446
|
|
|
|
|
|
|
Balance, beginning at Mar. 31, 2019 |
(24,628)
|
$ 37
|
146,343
|
(62)
|
|
(170,864)
|
(24,546)
|
(82)
|
Balance, beginning (in shares) at Mar. 31, 2019 |
|
37,750,423
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
Beneficial conversion feature relating to convertible notes payable |
5,391
|
|
5,391
|
|
|
|
5,391
|
|
Exercise of warrants |
181
|
|
181
|
|
|
|
181
|
|
Exercise of warrants (in Shares) |
|
53,032
|
|
|
|
|
|
|
Common stock issued for cash (net of issuance cost) |
730
|
|
730
|
|
|
|
730
|
|
Common stock issued for cash (net of issuance cost) (in shares) |
|
76,755
|
|
|
|
|
|
|
Share-based compensation |
438
|
|
438
|
|
|
|
438
|
|
Foreign currency translation effect |
(9)
|
|
|
6
|
|
|
6
|
(15)
|
Net income (loss) |
(19,327)
|
|
|
|
|
(18,639)
|
(18,639)
|
(688)
|
Balance, ending at Jun. 30, 2019 |
(37,224)
|
$ 37
|
153,083
|
(56)
|
|
(189,503)
|
(36,439)
|
(785)
|
Balance, ending (in shares) at Jun. 30, 2019 |
|
37,880,210
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
Common stock issued for cash (net of issuance cost) |
2,950
|
$ 1
|
2,949
|
|
|
|
2,950
|
|
Common stock issued for cash (net of issuance cost) (in shares) |
|
477,338
|
|
|
|
|
|
|
Conversion of convertible notes payable and notes payable to common stock |
35,509
|
$ 7
|
35,502
|
|
|
|
35,509
|
|
Conversion of convertible notes payable and notes payable to common stock (in shares) |
|
6,983,350
|
|
|
|
|
|
|
Notes conversion expense |
3,906
|
|
3,906
|
|
|
|
3,906
|
|
Reclassification of warrant liability to equity |
776
|
|
776
|
|
|
|
776
|
|
Common stock issued in merger |
(1,642)
|
$ 2
|
(1,644)
|
|
|
|
(1,642)
|
|
Common stock issued in merger ( in shares) |
|
2,330,548
|
|
|
|
|
|
|
Share-based compensation |
129
|
|
129
|
|
|
|
129
|
|
Fair value of replacement equity awards |
2,438
|
|
2,438
|
|
|
|
2,438
|
|
Fair value of placement agent warrant including down-round protection adjustments |
980
|
|
2,256
|
|
|
(1,276)
|
980
|
|
Foreign currency translation effect |
11
|
|
|
5
|
|
|
5
|
6
|
Net income (loss) |
(26,083)
|
|
|
|
|
(26,137)
|
(26,137)
|
54
|
Balance, ending at Sep. 30, 2019 |
$ (18,250)
|
$ 47
|
$ 199,395
|
$ (51)
|
|
$ (216,916)
|
$ (17,525)
|
$ (725)
|
Balance, ending (in shares) at Sep. 30, 2019 |
|
47,671,446
|
|
|
|
|
|
|