STOCKHOLDERS' EQUITY (Tables)
|
9 Months Ended |
Jun. 30, 2018 |
Equity [Abstract] |
|
Schedule of stock-based compensation expense |
Stock-based
compensation expense included in the accompanying unaudited condensed consolidated statements of operations for the three and
nine months ended June 30, 2018 and 2017 is as follows:
|
Three
Months Ended June 30 |
|
Nine
Months Ended June 30, |
|
2018 |
|
2017 |
|
2018 |
|
2017 |
Stock-based
compensation expense by type of award: |
|
|
|
|
|
|
|
Stock
options |
$ |
531,800 |
|
|
$ |
179,100 |
|
|
$ |
834,900 |
|
|
$ |
654,500 |
|
Restricted
stock |
210,300 |
|
|
213,400 |
|
|
500,200 |
|
|
640,300 |
|
Total
stock-based compensation expenses |
$ |
742,100 |
|
|
$ |
392,500 |
|
|
$ |
1,335,100 |
|
|
$ |
1,294,800 |
|
|
|
|
|
|
|
|
|
Stock-based
compensation expense by line item: |
|
|
|
|
|
|
|
Research |
$ |
— |
|
|
$ |
2,200 |
|
|
$ |
— |
|
|
$ |
10,900 |
|
Product
development |
96,600 |
|
|
85,100 |
|
|
96,700 |
|
|
275,500 |
|
Sales
and marketing |
— |
|
|
23,500 |
|
|
100 |
|
|
70,400 |
|
General
and administrative |
645,500 |
|
|
281,700 |
|
|
1,238,300 |
|
|
938,000 |
|
Total |
$ |
742,100 |
|
|
$ |
392,500 |
|
|
$ |
1,335,100 |
|
|
$ |
1,294,800 |
|
|
Schedule of unrecognized stock-based compensation expense |
The
following table sets forth the Company’s unrecognized stock-based compensation expense, net of estimated forfeitures, by
type of award and the weighted-average period over which that expense is expected to be recognized:
|
|
June
30, |
|
|
|
2018 |
|
|
2017 |
|
Type of Award: |
|
Unrecognized Expense,
net of estimated forfeitures |
|
|
Weighted average Recognition Period
(in years) |
|
|
Unrecognized Expense,
net of estimated forfeitures |
|
|
Weighted
average
Recognition
Period (in
years)
|
|
Stock Options |
|
$ |
924,117 |
|
|
|
4.49 |
|
|
$ |
416,700 |
|
|
|
0.95 |
|
Restricted
Stock |
|
$ |
186,600 |
|
|
|
0.49 |
|
|
$ |
224,900 |
|
|
|
0.90 |
|
Total |
|
$ |
1,110,717 |
|
|
|
3.58 |
|
|
$ |
641,600 |
|
|
|
0.91 |
|
*
All unrestricted stock options are based on milestones so there is no weighted average recognition period.
|
Schedule of stock option activity |
A
summary of stock option activity is as follows:
|
Number of
Shares |
|
Weighted
Average
Exercise
Price |
|
Weighted-
Average
Remaining
Contractual
Term
(in years)
|
|
Intrinsic
Value
|
Outstanding
at September 30, 2017 |
554,083 |
|
|
$ |
16.14 |
|
|
8.29 |
|
$ |
11,340 |
|
Granted |
468,000 |
|
|
2.91 |
|
|
4.54 |
|
— |
|
Exercised |
(35,000 |
) |
|
1.55 |
|
|
0 |
|
— |
|
Forfeited
or expired |
(99,085 |
) |
|
9.49 |
|
|
0 |
|
|
Outstanding
at June 30, 2018 |
888,059 |
|
|
$ |
10.49 |
|
|
4.49 |
|
$ |
20,250 |
|
|
Schedule of status of restricted shares outstanding |
Following
is a summary of the restricted stock activity for the nine months ended June 30, 2018:
|
Number of
Shares |
|
Weighted
Average
Grant Date Fair Value |
Outstanding
at September 30, 2017 |
222,750 |
|
|
$ |
5.31 |
|
Granted |
183,814 |
|
|
2.62 |
|
Forfeited |
— |
|
|
— |
|
Outstanding
at June 30, 2018 |
406,564 |
|
|
$ |
4.09 |
|
|
Schedule of Black-Scholes option-pricing model |
The
range of Black-Scholes option-pricing model assumption inputs for all the valuation dates are in the table below:
|
Three
Months Ended June 30, 2018 |
Nine
Months Ended June 30, 2018 |
|
Low |
|
High |
Low |
|
High |
Annual
dividend yield |
— |
% |
|
— |
% |
— |
% |
|
— |
% |
Expected
life (years) |
5.0 |
|
5.0 |
5.0 |
|
5.0 |
Risk-free
interest rate |
2.55 |
% |
|
2.94 |
% |
1.91 |
% |
|
2.94 |
% |
Expected
volatility |
190.38 |
% |
|
201.36 |
% |
190.38 |
% |
|
210.69 |
% |
|
Schedule of the status of warrants outstanding |
Following
is a summary of the status of warrants outstanding at June 30, 2018:
Exercise Price |
|
|
Number of
Shares |
|
|
Expiration Date |
|
|
Weighted
Average Exercise Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2.34 |
|
|
|
1,050,000 |
(1) |
|
|
03/2023 |
|
|
$ |
2.34 |
|
|
5.25 |
|
|
|
2,539,061 |
(2) |
|
|
07/2022 |
|
|
|
5.25 |
|
|
5.25 |
|
|
|
1,675,000 |
(3) |
|
|
07/2022 |
|
|
|
5.25 |
|
|
5.25 |
|
|
|
213,800 |
(4) |
|
|
07/2022 |
|
|
|
5.25 |
|
|
6.04 |
|
|
|
134,000 |
(5) |
|
|
07/2022 |
|
|
|
6.04 |
|
|
10.00 |
|
|
|
4,000 |
(6) |
|
|
06/2021 |
|
|
|
10.00 |
|
$ |
55.00 |
|
|
|
860 |
|
|
|
09/2018
– 03/2019 |
|
|
|
55.00 |
|
|
Total |
|
|
|
5,616,721 |
|
|
|
|
|
|
$ |
4.74 |
|
|
(1) |
On March 29, 2018,
the Company sold an aggregate of 1,050,000 units for $2.00 per Unit each consisting of one share of newly-designated Series
A Preferred Stock, and one warrant in a private placement to three affiliates of the Company, for gross proceeds of $2.1 million.
The private placement closed on March 29, 2018. The closing price per share of the Common Stock on the Nasdaq Stock Market
on March 29, 2018 was $1.19 per share. For more detail on the private placement, please refer to the “Private Placement
of A Preferred Stock with Warrant” sections of Note 6. Stockholders’ Equity to the Condensed Consolidated Financial
Statements. |
|
(2) |
On July 13, 2017,
the Company declared a special dividend of warrants to purchase shares of the Company’s common stock to record holders
of Common Stock as of such date. Warrants to purchase 2,539,061 shares of Common Stock were distributed pro rata to all holders
of common stock on the record date. These warrants are exercisable (in accordance with their terms) to purchase one share
of common stock, at an exercise price of $5.25 per share. The warrants will expire on July 26, 2022. |
|
(3) |
On July 19, 2017,
the Company issued 1,675,000 shares of Common Stock and accompanying Warrants to purchase up to 1,675,000 shares of Common
Stock in connection with an underwritten public offering. |
|
(4) |
On August 23, 2017,
the Company issued 213,800 common stock warrants to underwriters as part of the overallotment attributed to the July 2017
underwritten public offering. |
|
(5) |
As part of the underwritten
public offering on July 19, 2017, the Company issued 134,000 common stock warrants to the underwriters as part of the services
performed by them in connection with the underwritten public offering. |
|
(6) |
On June 10, 2016,
the Company issued two warrants, pursuant to a Finder’s Fee Agreement with Maxim Group LLC, to purchase in aggregate
4,000 shares of Common Stock following the introduction of an accredited investor who entered into a Second Amended Note and
Warrant Purchase Agreement in the principal amount of $200,000. Each warrant is exercisable, in whole or in part, during the
period beginning on the date of its issuance, and ending on the earlier of (i) December 31, 2020 and (ii) the date that is
forty-five (45) days following the date on which the daily closing price of shares of the Company’s Common Stock quoted
on the OTCQB Venture Marketplace (or other bulletin board or exchange on which the Company’s Common Stock is traded
or listed) exceeds $50.00 for at least ten (10) consecutive trading days. In connection therewith, the Company will promptly
notify the Note Warrant holders in the event that the daily closing price of the Company’s shares of Common Stock exceeds
$50.00 for at least ten (10) consecutive trading days. Pursuant to the Finder’s Fee Agreement, Maxim was also paid $20,000
cash for their efforts. |
|