CONVERTIBLE DEBT AND EQUITY FINANCINGS (Details Narrative)
|
|
|
|
|
|
|
|
1 Months Ended |
12 Months Ended |
|
|
|
|
|
Aug. 24, 2017
USD ($)
$ / shares
shares
|
Jul. 19, 2017
USD ($)
$ / shares
shares
|
Jul. 13, 2017
USD ($)
$ / shares
shares
|
Sep. 21, 2016
USD ($)
$ / shares
shares
|
Sep. 19, 2016
USD ($)
$ / shares
shares
|
Dec. 23, 2015
USD ($)
Investor
$ / shares
shares
|
Apr. 14, 2015
USD ($)
|
Jul. 31, 2017
USD ($)
$ / shares
shares
|
Sep. 30, 2017
USD ($)
Investor
shares
|
Sep. 30, 2016
USD ($)
shares
|
Sep. 16, 2016
Investor
|
Sep. 30, 2015
USD ($)
|
Sep. 24, 2015
USD ($)
Investor
|
Sep. 14, 2015
$ / shares
|
Sep. 22, 2014
USD ($)
|
Purchase of convertible note |
|
|
|
|
|
|
|
|
|
$ 6,000,000
|
|
$ 3,000,000
|
|
|
|
Accrued Interest |
|
|
|
|
|
|
|
|
|
$ 317,000
|
|
|
|
|
|
Shares issued on Conversion | shares |
|
|
|
|
|
|
|
|
|
1,263,406
|
|
|
|
|
|
Proceeds from public offering |
|
|
|
|
|
|
|
|
$ 7,482,100
|
|
|
|
|
|
|
Public Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from public offering |
|
|
|
|
|
|
|
$ 8,793,750
|
|
|
|
|
|
|
|
Stock price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
$ 5.25
|
|
|
|
|
|
|
|
Offering cost associated with underwriters |
|
|
|
|
|
|
|
$ 1,313,800
|
|
|
|
|
|
|
|
45-day Option Over-Allotment Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of common stock issued | shares |
|
|
|
|
|
|
|
251,250
|
|
|
|
|
|
|
|
Warrant [Member] | Public Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity date of the notes |
|
Jul. 19, 2022
|
|
|
|
|
|
Jul. 19, 2022
|
|
|
|
|
|
|
|
Number of common stock issued | shares |
|
134,000
|
|
|
|
|
|
1,675,000
|
|
|
|
|
|
|
|
Warrant exercise price (in dollars per share) | $ / shares |
|
$ 6.04
|
|
|
|
|
|
$ 5.25
|
|
|
|
|
|
|
|
Number of each warrant called | shares |
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
Stock price (in dollars per share) | $ / shares |
|
$ 6.55
|
|
|
|
|
|
$ 6.55
|
|
|
|
|
|
|
|
Warrant term |
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
Fair value of the public offering |
|
$ 863,225
|
|
|
|
|
|
$ 10,802,728
|
|
|
|
|
|
|
|
Fair value, maturity |
|
5 years
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
Volatility rate |
|
211.60%
|
|
|
|
|
|
211.60%
|
|
|
|
|
|
|
|
Expected dividend rate |
|
0.00%
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
Risk free interest rate |
|
1.89%
|
|
|
|
|
|
1.89%
|
|
|
|
|
|
|
|
Warrant [Member] | 45-day Option Over-Allotment Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity date of the notes |
Jul. 19, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of common stock issued | shares |
213,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price (in dollars per share) | $ / shares |
$ 5.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock price (in dollars per share) | $ / shares |
$ 4.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant term |
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of the public offering |
$ 880,710
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value, maturity |
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volatility rate |
211.60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected dividend rate |
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk free interest rate |
1.89%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of warrants |
$ 2,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant [Member] | Pro-Rate Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity date of the notes |
|
|
Jul. 26, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of common stock issued | shares |
|
|
2,539,061
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price (in dollars per share) | $ / shares |
|
|
$ 5.25
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of each warrant called | shares |
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock price (in dollars per share) | $ / shares |
|
|
$ 6.55
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant term |
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of the public offering |
|
|
$ 16,375,394
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value, maturity |
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
Volatility rate |
|
|
211.60%
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected dividend rate |
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk free interest rate |
|
|
1.89%
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of common stock issued | shares |
|
|
|
|
|
|
|
|
26,250
|
1,500
|
|
|
|
|
|
Common Stock [Member] | Public Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of common stock issued | shares |
|
|
|
|
|
|
|
1,675,000
|
|
|
|
|
|
|
|
Common Stock and Warrants [Member] | Public Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from public offering |
|
|
|
|
|
|
|
$ 8,790,000
|
|
|
|
|
|
|
|
John Pappajohn [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of accredited investors | Investor |
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
5% Senior Secured Notes Convertible (the "September 2014 Notes") [Member] | John Pappajohn [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
|
|
|
|
|
|
|
|
$ 10,400
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
|
|
|
|
|
|
|
|
42,084
|
|
|
|
|
|
|
Second Amended Note & Warrant Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Face amount |
|
|
|
|
$ 6,000,000
|
|
|
|
|
|
|
|
|
|
|
Conversion price (in dollars per share) | $ / shares |
|
|
|
|
$ 5.00
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
|
|
|
|
$ 317,000
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
|
|
|
|
1,263,406
|
|
|
|
|
|
|
|
|
|
|
Second Amended Note & Warrant Agreement [Member] | Note Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price (in dollars per share) | $ / shares |
|
|
|
|
|
$ 50.00
|
|
|
|
|
|
|
|
|
|
Number of shares called | shares |
|
|
|
|
|
3,000,000
|
|
|
|
|
|
|
|
|
|
Second Amended Note & Warrant Agreement [Member] | Sixteen Accredited Investors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of accredited investors | Investor |
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
|
|
|
|
|
$ 6,000,000
|
|
|
|
|
|
|
|
|
|
Maturity date of the notes |
|
|
|
|
|
Dec. 31, 2017
|
|
|
|
|
|
|
|
|
|
Second Amended Note & Warrant Agreement [Member] | Secured Convertible Promissory Notes ( December 2015 Notes) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Face amount |
|
|
|
|
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
Conversion price (in dollars per share) | $ / shares |
|
|
|
|
|
$ 5.00
|
|
|
|
|
|
|
|
|
|
Description of collateral |
|
|
|
|
|
Secured by a security interest in the Company's intellectual
property, as detailed in the amended and restated security agreement.
|
|
|
|
|
|
|
|
|
|
Description of repayment priority |
|
|
|
|
|
Upon a change of control of the Company (as described
in the Notes), the holder of a Note will have the option to have the Note repaid with a premium equal to 50% of the outstanding
principal.
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
|
|
|
|
|
$ 317,000
|
|
|
|
|
|
|
|
|
|
Second Amended Note & Warrant Agreement [Member] | Secured Convertible Promissory Notes ( December 2015 Notes) [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of conversion terms |
|
|
|
|
|
Each such holder was issued an Extension Warrant
to purchase Common Stock in an amount equal to 100% of the shares underlying each such holder’s previously outstanding Notes.
|
|
|
|
|
|
|
|
|
|
Number of shares called | shares |
|
|
|
|
|
300,000
|
|
|
|
|
|
|
|
|
|
Amendment Note Purchase Agreement [Member] | 5% Senior Secured Notes Convertible (the "September 2014 Notes") [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Face amount |
|
|
|
|
|
|
$ 3,000,000
|
|
|
|
|
|
|
|
|
Issuance of debt |
|
|
|
|
|
|
$ 500,000
|
|
|
|
|
|
|
|
|
Conversion price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 10.00
|
|
Description of conversion terms |
|
|
|
|
|
|
|
|
Conversion price of all notes
at $10.00 per share (as adjusted for stock splits, stock dividends, combinations or the like affecting the Common Stock) (the
“Fixed Conversion Price”) (i) automatically, in the event of a qualified financing of not less than $5 million, or
(ii) voluntarily, within 15 days prior to the maturity date of the note. The Omnibus Amendment also amended the form of note attached
to the Note Purchase Agreement to reflect the Fixed Conversion Price.
|
|
|
|
|
|
|
Amendment Note Purchase Agreement [Member] | Secured Convertible Promissory Notes (September 2015 Notes) [Member] | Six Accredited Investors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of accredited investors | Investor |
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
Face amount |
|
|
|
|
|
|
|
|
|
|
|
|
$ 710,000
|
|
|
Original Note Purchase Agreement [Member] | 5% Senior Secured Notes Convertible (the "September 2014 Notes") [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Face amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,500,000
|
Purchase of convertible note |
|
|
|
|
|
$ 3,121,900
|
|
|
|
|
|
$ 3,000,000
|
|
|
|
Accrued Interest |
|
|
|
|
|
$ 121,900
|
|
|
|
|
|
|
|
|
|
Original Note Purchase Agreement [Member] | 5% Senior Secured Notes Convertible (the "September 2014 Notes") [Member] | RSJ Private Equity (Michal Votruba) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
|
|
|
|
|
|
|
|
$ 750,000
|
|
|
|
|
|
|
Original Note Purchase Agreement [Member] | 5% Senior Secured Notes Convertible (the "September 2014 Notes") [Member] | RSJ Private Equity & Nine Accredited Investors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of accredited investors | Investor |
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
Number of secured notes issued | Investor |
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
Face amount |
|
|
|
|
|
|
|
|
$ 2,290,000
|
|
|
|
|
|
|
Second Omnibus Amendment [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Face amount |
|
|
|
|
$ 6,000,000
|
|
|
|
|
|
|
|
|
|
|
Conversion price (in dollars per share) | $ / shares |
|
|
|
$ 5.00
|
$ 5.00
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
|
|
|
$ 317,000
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
|
|
|
1,263,406
|
|
|
|
|
|
|
|
|
|
|
|
Second Omnibus Amendment [Member] | 5% Senior Secured Notes Convertible (the "September 2014 Notes") [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Face amount |
|
|
|
|
$ 6,000,000
|
|
|
|
|
|
|
|
|
|
|
Conversion price (in dollars per share) | $ / shares |
|
|
|
|
$ 5.00
|
|
|
|
|
|
|
|
|
|
|
Number of shares called | shares |
|
|
|
|
1,263,406
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
|
|
|
|
$ 316,965
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price (in dollars per share) | $ / shares |
|
|
|
|
$ 0.05
|
|
|
|
|
|
|
|
|
|
|
Second Omnibus Amendment [Member] | Secured Convertible Promissory Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of conversion terms |
|
|
|
|
Pursuant to the Second Omnibus Amendment, the Company
had the option, exercisable at any time after September 1, 2016, to mandatorily convert all Notes into shares of the Company's
common stock at $5.00 per share (the "Mandatory Conversion").
|
|
|
|
|
|
|
|
|
|
|