CONVERTIBLE DEBT AND EQUITY FINANCINGS (Details Narrative)
|
|
|
|
|
12 Months Ended |
|
|
|
|
|
|
|
|
|
|
|
Sep. 21, 2016
USD ($)
$ / shares
shares
|
Sep. 19, 2016
USD ($)
$ / shares
|
Dec. 23, 2015
USD ($)
Number
$ / shares
shares
|
Apr. 14, 2015
USD ($)
|
Sep. 30, 2016
USD ($)
Number
shares
|
Sep. 30, 2015
USD ($)
shares
|
Sep. 16, 2016
Number
|
Aug. 16, 2016
USD ($)
Number
|
Jun. 30, 2016
USD ($)
Number
|
Jun. 10, 2016
USD ($)
shares
|
Sep. 24, 2015
USD ($)
Number
|
Sep. 15, 2015
USD ($)
|
Sep. 14, 2015
$ / shares
|
Jun. 02, 2015
USD ($)
|
Mar. 18, 2015
USD ($)
|
Sep. 22, 2014
USD ($)
|
Oct. 19, 2012
USD ($)
|
Purchase of convertible note |
|
|
|
|
|
$ 6,000,000
|
$ 3,000,000
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
|
|
|
|
|
$ 317,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
|
|
|
|
|
1,263,406
|
|
|
|
|
|
|
|
|
|
|
|
|
John Pappajohn [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of accredited investors | Number |
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
Seven Accredited Investors [Member] | Note Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of accredited investors | Number |
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten Accredited Investor [Member] | Note Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of accredited investors | Number |
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
Face amount |
|
|
|
|
|
|
|
|
$ 2,000,000
|
|
|
|
|
|
|
|
|
|
Seven Accredited Investor [Member] | Note Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of accredited investors | Number |
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
Number of secured notes issued | Number |
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
Number of purchasers | Number |
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
Face amount |
|
|
|
|
|
|
|
|
|
$ 1,100,000
|
|
|
|
|
|
|
|
|
5% Senior Secured Notes Convertible (the "September 2014 Notes") [Member] | John Pappajohn [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
|
|
|
|
|
$ 10,400
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
|
|
|
|
|
42,084
|
|
|
|
|
|
|
|
|
|
|
|
|
October 2012 Note [Member] | Robert Follman (Follman Family Trust) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 200,000
|
Second Omnibus Amendment [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Face amount |
|
|
$ 6,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price (in dollars per share) | $ / shares |
|
$ 5.00
|
$ 5.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
|
$ 317,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
|
1,263,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Omnibus Amendment [Member] | Secured Convertible Promissory Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of conversion terms |
|
|
Pursuant to the Second Omnibus Amendment, the Company
had the option, exercisable at any time after September 1, 2016, to mandatorily convert all Notes into shares of the Company's
common stock at $5.00 per share (the "Mandatory Conversion").
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Omnibus Amendment [Member] | 5% Senior Secured Notes Convertible (the "September 2014 Notes") [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Face amount |
|
|
$ 6,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
|
|
$ 316,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Omnibus Amendment [Member] | Note Date Range Feb 23, 2016 to August 16, 2016 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
|
|
|
|
|
$ 200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Omnibus Amendment [Member] | Note Date Range Feb 23, 2016 to August 16, 2016 [Member] | Robert Follman (Follman Family Trust) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
[1] |
|
|
|
|
300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
[1] |
|
|
|
|
$ 5,100
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
[1] |
|
|
|
|
61,014
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Omnibus Amendment [Member] | Note Date Range Feb 23, 2016 to August 16, 2016 [Member] | Two Accredited Investors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
|
|
|
|
|
$ 300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
|
|
|
|
|
$ 5,600
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
|
|
|
|
|
61,124
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Omnibus Amendment [Member] | Note Date Range Feb 23, 2016 to August 16, 2016 [Member] | John Pappajohn [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
[2] |
|
|
|
|
$ 850,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
[2] |
|
|
|
|
$ 14,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
[2] |
|
|
|
|
172,802
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Omnibus Amendment [Member] | Note Date Range Feb 23, 2016 to August 16, 2016 [Member] | RSJ Private Equity (Michal Votruba) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
[3] |
|
|
|
|
$ 250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
[3] |
|
|
|
|
$ 1,400
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
[3] |
|
|
|
|
50,281
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Omnibus Amendment [Member] | Note Date Range Feb 23, 2016 to August 16, 2016 [Member] | Thomas Tierney (Tierney Family Trust) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
[4] |
|
|
|
|
$ 100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
[4] |
|
|
|
|
$ 600
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
[4] |
|
|
|
|
20,129
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Omnibus Amendment [Member] | Note Date Range Feb 23, 2016 to August 16, 2016 [Member] | Robin L. Smith [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
[2] |
|
|
|
|
$ 40,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
[2] |
|
|
|
|
$ 800
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
[2] |
|
|
|
|
8,165
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Omnibus Amendment [Member] | Note Date Range Feb 23, 2016 to August 16, 2016 [Member] | Mr. George Carpenter [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
[5] |
|
|
|
|
$ 100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
[5] |
|
|
|
|
$ 1,300
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
[5] |
|
|
|
|
20,254
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Omnibus Amendment [Member] | Note Date Range Feb 23, 2016 to August 16, 2016 [Member] | Geoffrey E. Harris [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
[2] |
|
|
|
|
$ 10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
[2] |
|
|
|
|
$ 300
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
[2] |
|
|
|
|
2,058
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Omnibus Amendment [Member] | Note Date Range Feb 23, 2016 to August 16, 2016 [Member] | Brandt Ventures [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
[6] |
|
|
|
|
$ 50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
[6] |
|
|
|
|
$ 200
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
[6] |
|
|
|
|
10,047
|
|
|
|
|
|
|
|
|
|
|
|
|
Amendment Note Purchase Agreement [Member] | 5% Senior Secured Notes Convertible (the "September 2014 Notes") [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Face amount |
|
|
|
|
$ 3,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of debt |
|
|
|
|
$ 500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 10.00
|
|
|
|
|
Description of conversion terms |
|
|
|
|
|
Conversion price of all notes
at $10.00 per share (as adjusted for stock splits, stock dividends, combinations or the like affecting the Common Stock) (the
"Fixed Conversion Price") (i) automatically, in the event of a qualified financing of not less than $5 million, or (ii) voluntarily,
within 15 days prior to the maturity date of the note. The Omnibus Amendment also amended the form of note attached to the Note
Purchase Agreement to reflect the Fixed Conversion Price.
|
|
|
|
|
|
|
|
|
|
|
|
|
Amendment Note Purchase Agreement [Member] | Secured Convertible Promissory Notes (September 2015 Notes) [Member] | John Pappajohn [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
|
|
|
|
|
|
|
|
|
|
|
|
$ 100,000
|
|
|
|
|
|
Amendment Note Purchase Agreement [Member] | Secured Convertible Promissory Notes (September 2015 Notes) [Member] | Six Accredited Investors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of accredited investors | Number |
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
Face amount |
|
|
|
|
|
|
|
|
|
|
|
$ 710,000
|
|
|
|
|
|
|
Second Amended Note & Warrant Agreement [Member] | Note Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price (in dollars per share) | $ / shares |
|
|
|
$ 50.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares called | shares |
|
|
|
3,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Amended Note & Warrant Agreement [Member] | Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Face amount |
|
|
|
$ 6,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price (in dollars per share) | $ / shares |
|
|
|
$ 0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares called | shares |
|
|
|
1,263,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Amended Note & Warrant Agreement [Member] | Sixteen Accredited Investors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of accredited investors | Number |
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of secured notes issued | Number |
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
|
|
|
$ 6,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity date of the notes |
|
|
|
Dec. 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Amended Note & Warrant Agreement [Member] | Maxim Group LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Face amount |
|
|
|
|
|
|
|
|
|
|
$ 200,000
|
|
|
|
|
|
|
|
Second Amended Note & Warrant Agreement [Member] | Secured Convertible Promissory Notes ( December 2015 Notes) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Face amount |
|
|
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price (in dollars per share) | $ / shares |
|
|
|
$ 5.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of collateral |
|
|
|
|
|
Secured by a security interest in the Company's intellectual
property, as detailed in the amended and restated security agreement.
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of repayment priority |
|
|
|
|
|
Upon a change of control of the Company (as described
in the Notes), the holder of a Note will have the option to have the Note repaid with a premium equal to 50% of the outstanding
principal.
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
|
|
|
$ 317,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Amended Note & Warrant Agreement [Member] | Note Date Range December 23 & 28, 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
|
|
|
|
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Amended Note & Warrant Agreement [Member] | Note Date Range December 23 & 28, 2015 [Member] | John Pappajohn [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
[2] |
|
|
|
|
250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
[2] |
|
|
|
|
$ 9,300
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
[2] |
|
|
|
|
51,856
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Amended Note & Warrant Agreement [Member] | Note Date Range December 23 & 28, 2015 [Member] | RSJ Private Equity (Michal Votruba) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
[3] |
|
|
|
|
$ 750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
[3] |
|
|
|
|
$ 27,300
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
[3] |
|
|
|
|
155,465
|
|
|
|
|
|
|
|
|
|
|
|
|
Omnibus Amendment Sept 14, 2015 [Member] | Note Date Range Sept 14, 2015 to September 24, 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
|
|
|
|
|
|
710,000
|
|
|
|
|
|
|
|
|
|
|
|
Omnibus Amendment Sept 14, 2015 [Member] | Note Date Range Sept 14, 2015 to September 24, 2015 [Member] | Robert Follman (Follman Family Trust) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
[1] |
|
|
|
|
|
150,000
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
[1] |
|
|
|
|
|
$ 7,600
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
[1] |
|
|
|
|
|
31,522
|
|
|
|
|
|
|
|
|
|
|
|
Omnibus Amendment Sept 14, 2015 [Member] | Note Date Range Sept 14, 2015 to September 24, 2015 [Member] | Two Accredited Investors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
|
|
|
|
|
|
$ 50,000
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
|
|
|
|
|
|
$ 2,500
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
|
|
|
|
|
|
10,508
|
|
|
|
|
|
|
|
|
|
|
|
Omnibus Amendment Sept 14, 2015 [Member] | Note Date Range Sept 14, 2015 to September 24, 2015 [Member] | John Pappajohn [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
[2] |
|
|
|
|
|
$ 100,000
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
[2] |
|
|
|
|
|
$ 5,100
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
[2] |
|
|
|
|
|
21,015
|
|
|
|
|
|
|
|
|
|
|
|
Omnibus Amendment Sept 14, 2015 [Member] | Note Date Range Sept 14, 2015 to September 24, 2015 [Member] | RSJ Private Equity (Michal Votruba) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
[3] |
|
|
|
|
|
$ 350,000
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
[3] |
|
|
|
|
|
$ 17,300
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
[3] |
|
|
|
|
|
73,462
|
|
|
|
|
|
|
|
|
|
|
|
Omnibus Amendment Sept 14, 2015 [Member] | Note Date Range Sept 14, 2015 to September 24, 2015 [Member] | Robin L. Smith [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
[2] |
|
|
|
|
|
$ 60,000
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
[2] |
|
|
|
|
|
$ 3,100
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
[2] |
|
|
|
|
|
12,611
|
|
|
|
|
|
|
|
|
|
|
|
Original Note Purchase Agreement [Member] | 5% Senior Secured Notes Convertible (the "September 2014 Notes") [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Face amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,500,000
|
|
Purchase of convertible note |
|
|
|
3,121,900
|
|
|
$ 3,000,000
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
|
|
|
$ 121,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original Note Purchase Agreement [Member] | 5% Senior Secured Notes Convertible (the "September 2014 Notes") [Member] | John Pappajohn [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
|
|
|
|
|
|
|
|
|
|
|
|
$ 100,000
|
|
$ 100,000
|
$ 100,000
|
$ 200,000
|
|
Original Note Purchase Agreement [Member] | 5% Senior Secured Notes Convertible (the "September 2014 Notes") [Member] | RSJ Private Equity (Michal Votruba) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
|
|
|
|
|
$ 750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Original Note Purchase Agreement [Member] | 5% Senior Secured Notes Convertible (the "September 2014 Notes") [Member] | RSJ Private Equity & Nine Accredited Investors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of accredited investors | Number |
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of secured notes issued | Number |
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
Face amount |
|
|
|
|
|
$ 6,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Original Note Purchase Agreement [Member] | Note Date Range Sept 22, 2014 to July 20, 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
|
|
|
|
|
|
2,290,000
|
|
|
|
|
|
|
|
|
|
|
|
Original Note Purchase Agreement [Member] | Note Date Range Sept 22, 2014 to July 20, 2015 [Member] | Robert Follman (Follman Family Trust) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
[1] |
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
[1] |
|
|
|
|
|
$ 7,700
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
[1] |
|
|
|
|
|
21,538
|
|
|
|
|
|
|
|
|
|
|
|
Original Note Purchase Agreement [Member] | Note Date Range Sept 22, 2014 to July 20, 2015 [Member] | John Pappajohn [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
[2] |
|
|
|
|
|
$ 200,000
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
[2] |
|
|
|
|
|
$ 20,400
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
[2] |
|
|
|
|
|
44,089
|
|
|
|
|
|
|
|
|
|
|
|
Original Note Purchase Agreement [Member] | Note Date Range Sept 22, 2014 to July 20, 2015 [Member] | RSJ Private Equity (Michal Votruba) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
[3] |
|
|
|
|
|
$ 750,000
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
[3] |
|
|
|
|
|
$ 76,200
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
[3] |
|
|
|
|
|
165,246
|
|
|
|
|
|
|
|
|
|
|
|
Original Note Purchase Agreement [Member] | Note Date Range Sept 22, 2014 to July 20, 2015 [Member] | Director5Member |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
[7] |
|
|
|
|
|
$ 200,000
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
[7] |
|
|
|
|
|
$ 14,200
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
[7] |
|
|
|
|
|
42,820
|
|
|
|
|
|
|
|
|
|
|
|
Original Note Purchase Agreement [Member] | Note Date Range Sept 22, 2014 to July 20, 2015 [Member] | Thomas Tierney (Tierney Family Trust) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
[4] |
|
|
|
|
|
$ 540,000
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
[4] |
|
|
|
|
|
$ 46,000
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
[4] |
|
|
|
|
|
117,199
|
|
|
|
|
|
|
|
|
|
|
|
Original Note Purchase Agreement [Member] | Note Date Range Sept 22, 2014 to July 20, 2015 [Member] | Oman Ventures [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
[8] |
|
|
|
|
|
$ 200,000
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
[8] |
|
|
|
|
|
$ 20,400
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
[8] |
|
|
|
|
|
44,089
|
|
|
|
|
|
|
|
|
|
|
|
Original Note Purchase Agreement [Member] | Note Date Range Sept 22, 2014 to July 20, 2015 [Member] | Four Accredited Investors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of convertible note |
|
|
|
|
|
|
$ 300,000
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Interest |
|
|
|
|
|
|
$ 30,600
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on Conversion | shares |
|
|
|
|
|
|
66,112
|
|
|
|
|
|
|
|
|
|
|
|
Finder's Fee Agreement [Member] | Maxim Group LLC [Member] | Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares called | shares |
|
|
|
|
|
|
|
|
|
|
4,000
|
|
|
|
|
|
|
|
|
|