STOCKHOLDERS' DEFICIT (Tables)
|
6 Months Ended |
12 Months Ended |
Mar. 31, 2017 |
Sep. 30, 2016 |
Stockholders' Equity Note [Abstract] |
|
|
Schedule of stock-based compensation expense |
Stock-based compensation expense included in the accompanying statements of operations for the year
ended March 31, 2017 and 2016 is as follows:
|
|
For the three months ended March 31 |
|
|
|
2017 |
|
|
2016 |
|
Research |
|
$ |
2,200 |
|
|
$ |
10,400 |
|
Product Development |
|
|
93,000 |
|
|
|
7,700 |
|
Sales and marketing |
|
|
24,400 |
|
|
|
14,900 |
|
General and administrative |
|
|
62,100 |
|
|
|
7,200 |
|
Total |
|
$ |
181,700 |
|
|
$ |
40,200 |
|
|
|
For the six months ended March 31 |
|
|
|
2017 |
|
|
2016 |
|
Research |
|
$ |
8,700 |
|
|
$ |
20,800 |
|
Product Development |
|
|
190,400 |
|
|
|
16,800 |
|
Sales and marketing |
|
|
46,900 |
|
|
|
14,900 |
|
General and administrative |
|
|
216,700 |
|
|
|
18,400 |
|
Total |
|
$ |
462,700 |
|
|
$ |
70,900 |
|
|
Stock-based
compensation expenses are generally recognized over the employees’ or service provider’s requisite service period,
generally the vesting period of the award. Stock-based compensation expense included in the accompanying statements of operations
for the year ended September 30, 2016 and 2015 is as follows:
|
|
September
30 |
|
|
|
2016 |
|
|
2015 |
|
Research |
|
$ |
41,600 |
|
|
$ |
41,600 |
|
Product Development |
|
|
47,900 |
|
|
|
52,300 |
|
Sales and marketing |
|
|
30,200 |
|
|
|
81,600 |
|
General
and administrative |
|
|
638,700 |
|
|
|
66,200 |
|
Total |
|
$ |
758,400 |
|
|
$ |
241,700 |
|
Schedule of stock option activity |
A summary of stock
option activity is as follows:
|
|
Number of Shares |
|
|
Weighted Average Exercise Price |
|
Outstanding at September 30, 2016 |
|
|
223,120 |
|
|
$ |
50.98 |
|
Granted |
|
|
102,000 |
|
|
|
6.00 |
|
Exercised |
|
|
- |
|
|
|
- |
|
Forfeited |
|
|
(25 |
) |
|
|
1,800.00 |
|
Outstanding at December 31, 2016 |
|
|
325,095 |
|
|
$ |
36.74 |
|
Granted |
|
|
23,000 |
|
|
|
6.19 |
|
Exercised |
|
|
- |
|
|
|
- |
|
Forfeited |
|
|
- |
|
|
|
- |
|
Outstanding at March 31, 2017 |
|
|
348,095 |
|
|
$ |
34.72 |
|
|
A
summary of stock option activity is as follows:
|
|
Number of Shares |
|
|
Weighted Average Exercise Price |
|
Outstanding
at September 30, 2014 |
|
|
62,120 |
|
|
$ |
168.00 |
|
Granted |
|
|
10,000 |
|
|
|
16.00 |
|
Exercised |
|
|
- |
|
|
|
- |
|
Forfeited |
|
|
(937 |
) |
|
|
22.00 |
|
Outstanding at September
30, 2015 |
|
|
71,183 |
|
|
$ |
150.00 |
|
Granted |
|
|
152,250 |
|
|
|
5.95 |
|
Exercised |
|
|
- |
|
|
|
- |
|
Forfeited |
|
|
(313 |
) |
|
|
3.60 |
|
Outstanding at September
30, 2016 |
|
|
223,120 |
|
|
$ |
50.98 |
|
|
Schedule of the status of options outstanding |
Following is a summary
of the status of options outstanding at March 31, 2017:
Exercise
Price ($)
|
|
|
Number
of Shares
|
|
|
Expiration
Date
|
|
Weighted Average
Exercise Price ($)
|
|
2012 Omnibus Incentive Compensation
Plan |
|
|
|
|
|
|
$ |
5.10 |
|
|
|
8,250 |
|
|
04/2026 |
|
$ |
5.10 |
|
|
5.90 |
|
|
|
18,000 |
|
|
03/2027 |
|
|
5.90 |
|
|
6.00 |
|
|
|
246,000 |
|
|
09/2026 – 10/2026 |
|
|
6.00 |
|
|
7.25 |
|
|
|
5,000 |
|
|
02/2017 |
|
|
7.25 |
|
|
11.00 |
|
|
|
8,750 |
|
|
08/2025 |
|
|
11.00 |
|
|
9.44 |
|
|
|
43,978 |
|
|
12/2022 – 01/2023 |
|
|
9.44 |
|
|
50.00 |
|
|
|
13,577 |
|
|
03/2023 – 01/2025 |
|
|
50.00 |
|
|
52.00 |
|
|
|
2,125 |
|
|
07/2024 |
|
|
52.00 |
|
|
600.00 |
|
|
|
216 |
|
|
03/2022 |
|
|
600.00 |
|
|
Total 2012 Plan |
|
|
|
345,896 |
|
|
|
|
$ |
8.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 Stock Incentive Plan |
|
|
|
|
|
|
|
$ |
2,400.00 |
|
|
|
144 |
|
|
03/2019 – 07/2020 |
|
$ |
2,400.00 |
|
|
2,820.00 |
|
|
|
51 |
|
|
03/2021 |
|
|
2,820.00 |
|
|
3,060.00 |
|
|
|
7 |
|
|
09/2018 |
|
|
3,060.00 |
|
|
3,300.00 |
|
|
|
1,325 |
|
|
03/2020 |
|
|
3,300.00 |
|
|
4,800.00 |
|
|
|
24 |
|
|
12/2017 |
|
|
4,800.00 |
|
|
5,340.00 |
|
|
|
162 |
|
|
09/2017 |
|
|
5,340.00 |
|
|
5,760.00 |
|
|
|
61 |
|
|
04/2018 |
|
|
5,760.00 |
|
|
6,540.00 |
|
|
|
425 |
|
|
08/2017 |
|
|
6,540.00 |
|
|
Total 2006 Plan |
|
|
|
2,199 |
|
|
|
|
$ |
4,090.26 |
|
|
Total options outstanding |
|
|
|
348,095 |
|
|
Average |
|
$ |
34.72 |
|
|
Following
is a summary of the status of options outstanding at September 30, 2016:
Exercise Price
($) |
|
|
Number of Shares |
|
|
Expiration Date |
|
Weighted
Average Exercise Price ($) |
|
2012
Omnibus Incentive Compensation Plan |
|
|
|
|
|
$ |
5.10 |
|
|
|
8,250 |
|
|
04/2026 |
|
$ |
5.10 |
|
|
6.00 |
|
|
|
144,000 |
|
|
09/2026 |
|
|
6.00 |
|
|
11.00 |
|
|
|
8,750 |
|
|
08/2025 |
|
|
11.00 |
|
|
9.44 |
|
|
|
43,978 |
|
|
12/2022 – 01/2023 |
|
|
9.44 |
|
|
50.00 |
|
|
|
13,577 |
|
|
03/2023 – 01/2025 |
|
|
50.00 |
|
|
52.00 |
|
|
|
2,125 |
|
|
07/2024 |
|
|
52.00 |
|
|
600.00 |
|
|
|
216 |
|
|
03/2022 |
|
|
600.00 |
|
2006
Stock Incentive Plan |
|
|
|
|
|
$ |
1,800.00 |
|
|
|
25 |
|
|
11/2016 |
|
$ |
1,800.00 |
|
|
2,400.00 |
|
|
|
144 |
|
|
03/2019 – 07/2020 |
|
|
2,400.00 |
|
|
2,820.00 |
|
|
|
51 |
|
|
03/2021 |
|
|
2,820.00 |
|
|
3,060.00 |
|
|
|
7 |
|
|
09/2018 |
|
|
3,060.00 |
|
|
3,300.00 |
|
|
|
1,325 |
|
|
03/2020 |
|
|
3,300.00 |
|
|
4,800.00 |
|
|
|
24 |
|
|
12/2017 |
|
|
4,800.00 |
|
|
5,340.00 |
|
|
|
162 |
|
|
09/2017 |
|
|
5,340.00 |
|
|
5,760.00 |
|
|
|
61 |
|
|
04/2018 |
|
|
5,760.00 |
|
|
6,540.00 |
|
|
|
425 |
|
|
08/2017 |
|
|
6,540.00 |
|
$ |
Total |
|
|
|
223,120 |
|
|
Average |
|
$ |
50.98 |
|
|
Schedule of share-based compensation warrants |
The warrant activity for the period starting
October 1, 2016, through March 31, 2017, is described as follows:
|
|
Number of Shares |
|
|
Weighted Average Exercise Price |
|
Outstanding at September 30, 2016 |
|
|
7,160 |
|
|
$ |
50.41 |
|
Granted |
|
|
- |
|
|
|
- |
|
Exercised |
|
|
- |
|
|
|
- |
|
Expired |
|
|
(14 |
) |
|
|
200.00 |
|
Forfeited |
|
|
- |
|
|
|
- |
|
Outstanding at December 31, 2016 |
|
|
7,146 |
|
|
$ |
50.12 |
|
Granted |
|
|
- |
|
|
|
- |
|
Exercised |
|
|
- |
|
|
|
- |
|
Expired |
|
|
(251 |
) |
|
|
103.78 |
|
Forfeited |
|
|
- |
|
|
|
- |
|
Outstanding at March 31, 2017 |
|
|
6,895 |
|
|
$ |
48.17 |
|
|
The
warrant activity for the period starting October 1, 2014, through September 30, 2016, is described as follows:
|
|
Number of Shares |
|
|
Weighted Average Exercise Price |
|
Outstanding
at September 30, 2014 |
|
|
4,078 |
|
|
$ |
614.00 |
|
Granted |
|
|
1,000 |
|
|
|
50.00 |
|
Exercised |
|
|
— |
|
|
|
— |
|
Expired |
|
|
(1,166 |
) |
|
|
1,828.00 |
|
Outstanding
at September 30, 2015 |
|
|
3,912 |
|
|
$ |
106.00 |
|
Granted |
|
|
604,000 |
(2) |
|
|
10.00 |
|
Exercised |
|
|
— |
|
|
|
— |
|
Expired |
|
|
(752 |
) |
|
|
200.00 |
|
Forfeited |
|
|
(600,000 |
)(2) |
|
|
10.00 |
|
Outstanding
at September 30, 2016 |
|
|
7,160 |
|
|
$ |
50.41 |
|
|
Schedule of the status of warrants outstanding |
Following is a summary of the status of
warrants outstanding at March 31, 2017:
Exercise Price |
|
|
Number of Shares |
|
|
Expiration Date |
|
Weighted Average Exercise Price |
|
$ |
9.44 |
|
|
|
191 |
|
|
03/2018 |
|
$ |
9.44 |
|
|
10.00 |
|
|
|
4,000 |
(1) |
|
06/2021 |
|
|
10.00 |
|
|
50.00 |
|
|
|
1,000 |
|
|
07/2017 |
|
|
50.00 |
|
|
55.00 |
|
|
|
1,620 |
|
|
06/2018 – 03/2019 |
|
|
55.00 |
|
|
1,800.00 |
|
|
|
84 |
|
|
07/2017 |
|
|
1,800.00 |
|
$ |
Total
|
|
|
|
6,895 |
|
|
|
|
$ |
48.17 |
|
Following
is a summary of the status of warrants outstanding at September 30, 2016:
Exercise Price |
|
|
Number of Shares |
|
|
Expiration Date |
|
Weighted
Average Exercise Price |
|
$ |
9.44 |
|
|
|
191 |
|
|
03/2018 |
|
$ |
9.44 |
|
|
10.00 |
|
|
|
4,000 |
(1) |
|
06/2021 |
|
|
10.00 |
|
|
50.00 |
|
|
|
1,161 |
|
|
03/2017 – 07/2017 |
|
|
50.00 |
|
|
55.00 |
|
|
|
1,620 |
|
|
06/2018 – 03/2019 |
|
|
55.00 |
|
|
200.00 |
|
|
|
104 |
|
|
12/2016 – 01/2017 |
|
|
200.00 |
|
|
1,800.00 |
|
|
|
84 |
|
|
07/2017 |
|
|
1,800.00 |
|
$ |
Total |
|
|
|
7,160 |
|
|
|
|
$ |
50.41 |
|
|
(1) |
On June 10, 2016,
we issued two warrants, pursuant to a Finder’s Fee Agreement with Maxim Group LLC, to purchase in aggregate 4,000 shares
of Common Stock following the introduction of an accredited investor who entered into a Second Amended Note and Warrant Purchase
Agreement in the principal amount of $200,000. Each warrant is exercisable, in whole or in part, during the period beginning
on the date of its issuance, and ending on the earlier of (i) December 31, 2020 and (ii) the date that is forty-five (45)
days following the date on which the daily closing price of shares of the Company's Common Stock quoted on the OTCQB Venture
Marketplace (or other bulletin board or exchange on which the Company's Common Stock is traded or listed) exceeds $50.00 for
at least ten (10) consecutive trading days. In connection therewith, the Company will promptly notify the Note Warrant holders
in the event that the daily closing price of the Company's shares of Common Stock exceeds $50.00 for at least ten (10) consecutive
trading days. Pursuant to the Finder’s Fee Agreement, Maxim was also paid $20,000 cash for their efforts. |
|
(2) |
Pursuant to the
Second Amended Note & Warrant Agreement, dated December 23, the Company issued an aggregate 600,000 warrants with same
terms as the warrants mentioned in (1) above. On September 19, 2016, the Company entered into the Second Omnibus Amendment,
with a majority of over 80% of the noteholders, thereby amending: (i) the Notes, (ii) the Second Amended Note and Warrant
Agreement, as amended and (iii) the Warrants. Subsequently, the Company exercised the Mandatory Conversion on September 19,
2016, and, on September 21, 2016, (i) converted the entire outstanding principal balance of $6,000,000, plus accrued interest
of $317,000 on all of the Notes into 1,263,406 shares of the Company's Common Stock at a conversion price of $5.00 per share
and (ii) cancelled all 600,000 issued and outstanding warrants associated with the Notes. (refer to Note 3. Convertible
Debt and Equity Financing). |
|