Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ (9,084) $ 1,621
Adjustments to reconcile net loss to net cash flows used in operating activities    
Depreciation and amortization 44 45
Inventory reserve 423 596
Amortization of discount of notes payable and convertible notes payable 1,410 3,200
Foreign exchange adjustments 1,415 (316)
Net gain on investment in marketable securities   (7,672)
Loss on equity method investment, net 1,999 1,474
Loss on debt extinguishment 1,172 1,425
Gain on disposal of property and equipment (1)  
Share-based compensation 548 549
Shares issued for services 500  
Change in fair value of warrant derivative liabilities 322 (669)
Change in fair value of conversion feature derivative, notes payable 1,132 (51)
Net changes in operating assets and liabilities    
Accounts receivable (2,469) 425
Inventories 404 (44)
Prepaid expenses and other current assets 202 336
Other non-current assets 417 313
Income tax receivable and payable 15 (43)
Accounts payable and accrued expenses (173) (3,119)
Other current liabilities 242 (3,883)
Other long-term liabilities (637) 1,451
Net cash flows used in operating activities (2,119) (4,362)
CASH FLOWS FROM INVESTING ACTIVITIES    
Sale of marketable securities   35,601
Purchases of property and equipment (11) (13)
Loan to equity method investee (5,241) (2,274)
Net cash flows (used in) provided by investing activities (5,252) 33,314
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable issued, net of issuance cost and discount 1,000 1,980
Proceeds from convertible notes payable issued, net of issuance cost and discount 14,490  
Payments of notes payable (1,079) (200)
Payments of convertible notes (7,200) (2,000)
Proceeds from issuance of common stock, net of issuance cost   142
Net cash flows provided by (used in) financing activities 7,211 (78)
Effect of exchange rate changes on cash (6) (14)
Net decrease in cash, cash equivalents and restricted cash (166) 28,860
Cash, cash equivalents and restricted cash, beginning of period 2,487 1,769
Cash, cash equivalents and restricted cash, end of period 2,321 30,629
SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES    
Interest paid 840 1,543
Income taxes paid 43 126
NON-CASH INVESING AND FINANCING ACTIVITIES    
Debt discount due to conversion features derivative $ 5,555  
Debt discount due to warrant issued with debt   $ 3,808