Quarterly report pursuant to Section 13 or 15(d)

BASIS OF PRESENTATION (Tables)

v3.21.2
BASIS OF PRESENTATION (Tables)
3 Months Ended
Mar. 31, 2020
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments

 

EMMAUS LIFE SCIENCES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)

(Unaudited)

 

 

As of March 31, 2019

 

 

 

Previously Reported

 

 

Adjustment

 

 

Restated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

15,310

 

 

$

(13,070

)

(a)

$

2,240

 

Accounts receivable, net

 

 

1,760

 

 

 

301

 

(c)

 

2,061

 

Inventories, net

 

 

5,795

 

 

 

 

 

 

5,795

 

Investment in marketable securities

 

 

42,873

 

 

 

 

 

 

42,873

 

Marketable securities, pledged to creditor

 

 

251

 

 

 

 

 

 

251

 

Prepaid expenses and other current assets

 

 

818

 

 

 

(215

)

(a), (c)

 

603

 

Total current assets

 

 

66,807

 

 

 

(12,984

)

 

 

53,823

 

Property and equipment, net

 

 

153

 

 

 

 

 

 

153

 

Long-term investment at cost

 

 

527

 

 

 

 

 

 

527

 

Equity method investment

 

 

 

 

 

13,470

 

(a)

 

13,470

 

Right of use assets

 

 

2,838

 

 

 

 

 

 

2,838

 

Deposits and other assets

 

 

410

 

 

 

 

 

 

410

 

Total assets

 

$

70,735

 

 

$

486

 

 

$

71,221

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

11,068

 

 

$

(371

)

(a), (c)

$

10,697

 

Operating lease liabilities, current portion

 

 

682

 

 

 

 

 

 

682

 

Other current liabilities

 

 

5,217

 

 

 

75

 

(c)

 

5,292

 

Warrant derivative liabilities

 

 

 

 

 

9,877

 

(b), (c)

 

9,877

 

Notes payable, net of discount

 

 

7,000

 

 

 

806

 

(b)

 

7,806

 

Notes payable to related parties

 

 

470

 

 

 

 

 

 

470

 

Convertible notes payable, net of discount

 

 

15,157

 

 

 

 

 

 

15,157

 

Convertible notes payable to related parties, net of discount

 

 

13,896

 

 

 

 

 

 

13,896

 

Total current liabilities

 

 

53,490

 

 

 

10,387

 

 

 

63,877

 

Operating lease liabilities, less current portion

 

 

2,478

 

 

 

 

 

 

2,478

 

Other long-term liabilities

 

 

35,637

 

 

 

 

 

 

35,637

 

Warrant derivative liabilities

 

 

1,447

 

 

 

(1,447

)

(c)

 

 

Notes payable, net of discount, less current portion

 

 

1,922

 

 

 

(771

)

(b)

 

1,151

 

Convertible debentures, net of discount, less current portion

 

 

389

 

 

 

 

 

 

389

 

Total liabilities

 

 

95,363

 

 

 

8,169

 

 

 

103,532

 

STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock — par value $0.001 per share, 20,000,000 shares authorized, none issued or outstanding

 

 

 

 

 

 

 

 

 

Common stock — par value $0.001 per share, 250,000,000 shares authorized, 37,750,424 shares were issued and outstanding at March 31, 2019

 

 

36

 

 

 

2

 

(d)

 

38

 

Additional paid-in capital

 

 

146,344

 

 

 

10,164

 

(b), (e)

 

156,508

 

Accumulated other comprehensive income (loss)

 

 

(62

)

 

 

 

 

 

(62

)

Accumulated deficit

 

 

(170,864

)

 

 

(17,931

)

(e)

 

(188,795

)

Total stockholders’ deficit

 

 

(24,546

)

 

 

(7,765

)

 

 

(32,311

)

Noncontrolling interest

 

 

(82

)

 

 

82

 

(a)

 

 

Total liabilities & stockholders’ deficit

 

$

70,735

 

 

$

486

 

 

$

71,221

 

(a) EJ Holdings adjustments: the correction of this misstatement resulted in increases of $13.5 million in equity method investment, $114,000 in accounts payable and accrued expenses, and $82,000 in non-controlling interest and decreases of $13.1 million in cash and cash equivalent and $205,000 in prepaid expenses and other current assets.  

(b) Warrant adjustments: the correction of this misstatement resulted in increases of $8.5 million in warrant derivative current liabilities and $806,000 in short-term note payable and decreases of $771,000 in long-term notes payable and $9.7 million in additional paid-in capital.

(c) Corrections of other misstatement: period adjustment and reclassification of variable consideration resulted in an increase of $301,000 in accounts receivable and a decrease of $486,000 in accounts payable and accrued expenses, a decrease of $10,000 in income tax receivable and an increase of $23,000 in income tax payable; a correction of accounting treatment for convertible notes resulted in an increase of $1.3 million in additional paid-in capital; a reclassification of GPB warrants resulted an increase of short-term warrant liabilities and a decrease of long-term warrant liabilities of $1.4 million; and a correction of tax provision resulted in an increase of $52,000 in income tax payable.

(d) Retrospective adjustments made to common stock resulted from recapitalization transaction in July 2019.

 

(e) Balance includes carryforward impact on 2018 restatement adjustments, including cashless warrant adjustments which resulted in an increase in additional paid-in capital and a decrease in retained earnings of $18.3 million.

 

EMMAUS LIFE SCIENCES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(In thousands, except share and per share amounts)

(Unaudited)

 

 

 

Three months ended March 31, 2019

 

 

 

Previously Reported

 

 

Adjustment

 

 

Restated

 

REVENUES, NET

 

$

5,307

 

 

$

(600

)

(c)

$

4,707

 

COST OF GOODS SOLD

 

 

200

 

 

 

59

 

(c)

 

259

 

GROSS PROFIT

 

$

5,107

 

 

$

(659

)

 

 

4,448

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

513

 

 

 

 

 

 

513

 

Selling

 

 

1,485

 

 

 

(6

)

(c)

 

1,479

 

General and administrative

 

 

3,681

 

 

 

56

 

(a), (c)

 

3,737

 

  Total operating expenses

 

 

5,679

 

 

 

50

 

 

 

5,729

 

LOSS FROM OPERATIONS

 

 

(572

)

 

 

(709

)

 

 

(1,281

)

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of warrant derivative liabilities

 

 

(48

)

 

 

(890

)

(b)

 

(938

)

Net gains (losses) on equity investment in marketable securities

 

 

(6,457

)

 

 

 

 

 

(6,457

)

Gain on equity method investment

 

 

 

 

 

9

 

(a)

 

9

 

Interest and other income (loss)

 

 

(111

)

 

 

34

 

(a)

 

(77

)

Interest expense

 

 

(6,965

)

 

 

(1,647

)

(b), (c)

 

(8,612

)

  Total other income (expenses)

 

 

(13,581

)

 

 

(2,494

)

 

 

(16,075

)

LOSS BEFORE INCOME TAXES

 

 

(14,153

)

 

 

(3,203

)

 

 

(17,356

)

INCOME TAXES

 

 

 

 

 

52

 

(c)

 

52

 

NET LOSS INCLUDING NONCONTROLLING INTERESTS

 

 

(14,153

)

 

 

(3,255

)

 

 

(17,408

)

     Net (income) loss attributable to noncontrolling interest

 

 

(14

)

 

 

14

 

(a)

 

 

NET LOSS ATTRIBUTABLE TO THE COMPANY

 

 

(14,167

)

 

 

(3,241

)

 

 

(17,408

)

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPONENTS OF OTHER COMPREHENSIVE INCOME (LOSS)

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

8

 

 

 

(1

)

(a)

 

7

 

Other comprehensive income (loss)

 

 

8

 

 

 

(1

)

 

 

7

 

COMPREHENSIVE INCOME (LOSS)

 

 

(14,145

)

 

 

(3,256

)

 

 

(17,401

)

Amounts attributable to noncontrolling interest:

 

 

 

 

 

 

 

 

 

 

 

 

Net (income) loss attributable to noncontrolling interest

 

 

(14

)

 

 

14

 

(a)

 

 

Foreign currency translation adjustments

 

 

(1

)

 

 

1

 

(a)

 

 

Comprehensive (income) loss attributable to noncontrolling interest

 

 

(15

)

 

 

15

 

 

 

 

COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY

 

$

(14,160

)

 

$

(3,241

)

 

$

(17,401

)

NET LOSS PER COMMON SHARE - BASIC AND DILUTED

 

$

(0.38

)

 

$

(0.09

)

 

$

(0.46

)

WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING

 

 

37,473,431

 

 

 

 

 

 

37,473,431

 

 

(a) EJ Holdings adjustments: the correction of this misstatement resulted in increases of $55,000 in general and administrative expenses, $9,000 in loss on equity method investment and $34,000 in interest income and decreases of $14,000 in net income attributable to noncontrolling interest and $1,000 in foreign currency translation adjustments.

(b) Warrant adjustments: the correction of this misstatement resulted in an increase of $312,000 in interest expense and a decrease of $890,000 in change in fair value of warrant derivative liabilities. 

(c) Corrections of other misstatements: period adjustment of variable consideration resulted in a decrease of $600,000 in revenues, net; reclassification of shipping cost and royalty expense to cost of sales resulted in an increase of $59,000 in cost of sales and decreases of $6,000 and $53,000 in selling expense and general and administrative expense, respectively; correction of stock modification accounting resulted in a decrease of $52,000 in general and administrative expense; correction of accounting treatment for convertible notes resulted in an increase of $1.3 million in interest expense; a correction of tax provision resulted in an increase of $52,000 in tax provision

 

 

EMMAUS LIFE SCIENCES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

Three months ended March 31,2019

 

 

 

Previously Reported

 

 

Adjustment

 

 

Restated

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(14,153

)

 

$

(3,255

)

 

$

(17,408

)

Adjustments to reconcile net loss to net cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

17

 

 

 

 

 

 

17

 

Amortization of discount of convertible notes

 

 

5,641

 

 

 

1,647

 

(b), (c)

 

7,288

 

Foreign exchange adjustments

 

 

(19

)

 

 

108

 

 

 

89

 

Net losses (gains) on equity investment in marketable securities

 

 

6,457

 

 

 

 

 

 

6,457

 

Gain on equity method investment

 

 

 

 

 

(9

)

(a)

 

(9

)

Share-based compensation

 

 

536

 

 

 

52

 

(c)

 

588

 

Change in fair value of warrant derivative liabilities

 

 

48

 

 

 

890

 

(a)

 

938

 

Net changes in operating assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(409

)

 

 

266

 

 

 

(143

)

Inventories

 

 

(1,091

)

 

 

 

 

 

(1,091

)

Prepaid expenses and other current assets

 

 

(83

)

 

 

(32

)

 

 

(115

)

Other non-current assets

 

 

(2,813

)

 

 

 

 

 

(2,813

)

Income tax

 

 

 

 

 

52

 

 

 

52

 

Accounts payable and accrued expenses

 

 

2,339

 

 

 

386

 

 

 

2,725

 

Deferred revenue

 

 

500

 

 

 

 

 

 

500

 

Deferred rent

 

 

(287

)

 

 

 

 

 

(287

)

Other current liabilities

 

 

36

 

 

 

 

 

 

36

 

Other long-term liabilities

 

 

1,997

 

 

 

 

 

 

1,997

 

Net cash flows (used in) provided by operating activities

 

 

(1,284

)

 

 

105

 

 

 

(1,179

)

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(16

)

 

 

 

 

 

(16

)

Net cash flows used in investing activities

 

 

(16

)

 

 

 

 

 

(16

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Payments of convertible notes

 

 

(3,048

)

 

 

 

 

 

(3,048

)

Proceeds from exercise of warrants

 

 

5

 

 

 

 

 

 

5

 

Proceeds from issuance of common stock

 

 

2,530

 

 

 

 

 

 

2,530

 

Proceeds from conversion of notes payable to common stock

 

 

21

 

 

 

 

 

 

21

 

Net cash flows used in financing activities

 

 

(492

)

 

 

 

 

 

(492

)

Effect of exchange rate changes on cash

 

 

22

 

 

 

 

 

 

22

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

 

(1,770

)

 

 

105

 

 

 

(1,665

)

Cash and cash equivalents, beginning of period

 

 

17,080

 

 

 

(13,175

)

 

 

3,905

 

Cash and cash equivalents, end of period

 

$

15,310

 

 

$

(13,070

)

 

$

2,240

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$

385

 

 

$

 

 

$

385

 

NON-CASH INVESTING AND FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Exercised of warrants and options on cashless basis

 

$

3,374

 

 

$

 

 

$

3,374

 

Conversion of notes payable to common stock

 

$

329

 

 

$

 

 

$

329

 

Initial recognition of right-of-use lease asset

 

$

2,922

 

 

$

 

 

$

2,922

 

 

Refer to the descriptions of the adjustments in the Condensed Consolidated Balance Sheets and Statements of Comprehensive Loss and their impact on net loss above. In addition, a cash flow classification adjustment related to EJ Holdings resulted in a net decrease to cash flows used by operating activities of $105,000.