Quarterly report pursuant to Section 13 or 15(d)

STOCKHOLDERS’ DEFICIT (Tables)

v2.4.0.8
STOCKHOLDERS’ DEFICIT (Tables)
9 Months Ended
Jun. 30, 2013
Schedule Of Stock Based Compensation Expenses [Table Text Block]
Stock-based compensation expense is recognized over the employees’ or service provider’s requisite service period, generally the vesting period of the award. Stock-based compensation expense included in the accompanying statements of operations for the three months and nine months ended June 30, 2013 and 2012 is as follows:
 
 
 
For the three months ended
June 30,
 
 
 
2013
 
2012
 
Cost of Neurometric Services revenues
 
$
2,700
 
$
2,500
 
Research
 
 
21,900
 
 
24,000
 
Product Development
 
 
33,600
 
 
19,000
 
Sales and marketing
 
 
30,300
 
 
49,500
 
General and administrative
 
 
205,000
 
 
245,200
 
Total
 
$
293,500
 
$
340,200
 
  
 
 
For the nine months ended
June 30,
 
 
 
2013
 
2012
 
Cost of Neurometric Services revenues
 
$
7,900
 
$
7,600
 
Research
 
 
70,800
 
 
75,200
 
Product Development
 
 
82,600
 
 
53,600
 
Sales and marketing
 
 
129,400
 
 
147,400
 
General and administrative
 
 
696,300
 
 
726,900
 
Total
 
$
987,000
 
$
1,010,700
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
 
A summary of stock option activity is as follows:
 
 
 
Number of
Shares
 
Weighted
Average
Exercise
Price
 
Outstanding at September 30, 2012
 
 
546,746
 
$
17.08
 
Granted
 
 
5,395,000
 
 
0.04718
 
Exercised
 
 
-
 
 
-
 
Forfeited
 
 
(2,152)
 
 
14.10
 
Outstanding at December 31, 2012
 
 
5,939,594
 
$
1.61
 
Granted
 
 
3,810,000
 
 
0.06
 
Exercised
 
 
-
 
 
-
 
Forfeited
 
 
-
 
 
-
 
Outstanding at March 31, 2013
 
 
9,749,594
 
$
1.00
 
Granted
 
 
-
 
 
-
 
Exercised
 
 
-
 
 
-
 
Forfeited
 
 
-
 
 
-
 
Outstanding at June 30, 2013
 
 
9,749,594
 
$
1.00
 
Schedule of Share-based Compensation, Activity [Table Text Block]
Following is a summary of the status of options outstanding at June 30, 2013:
 
Exercise
Price
 
Number
of Shares
 
Weighted
Average
Contractual
Life
 
Weighted
Average
Exercise
Price
 
$
0.04718
 
 
8,955,000
 
 
10 years
 
$
0.04718
 
$
0.25
 
 
250,000
 
 
10 years
 
$
0.25
 
$
3.00
 
 
42,670
 
 
10 years
 
$
3.00
 
$
3.60
 
 
28,648
 
 
10 years
 
$
3.60
 
$
3.96
 
 
32,928
 
 
10 years
 
$
3.96
 
$
9.00
 
 
4,525
 
 
10 years
 
$
9.00
 
$
12.00
 
 
28,535
 
 
10 years
 
$
12.00
 
$
14.10
 
 
10,000
 
 
10 years
 
$
14.10
 
$
15.30
 
 
1,373
 
 
10 years
 
$
15.30
 
$
16.50
 
 
262,441
 
 
10 years
 
$
16.50
 
$
17.70
 
 
953
 
 
10 years
 
$
17.70
 
$
24.00
 
 
4,667
 
 
10 years
 
$
24.00
 
$
26.70
 
 
32,297
 
 
10 years
 
$
26.70
 
$
28.80
 
 
11,767
 
 
10 years
 
$
28.80
 
$
32.70
 
 
83,790
 
 
10 years
 
$
32.70
 
 
Total
 
 
9,749,594
 
 
 
 
$
1.00
 
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
The warrant activity for the period starting October 1, 2011, through June 30, 2013 are described as follows:
 
Warrants
 
Exercise
Price
 
Issued, Surrendered or Expired in Connection With:
 
 
980,390
 
 
 
 
Warrants outstanding at October 1, 2011
 
 
 
 
 
 
 
 
 
 
613,782
 
$
3.00
 
As a result of the issuance of October 2011 Notes at a conversion of $3.00 and associated warrants to purchase common stock at an exercise price of $3.00, the ratchet provision in the October and January 2011 Notes was triggered with the resultant adjustment in the number of shares convertible at the lowered conversion price of $3.00 down from $9.00 and the consequential adjustment in the number of warrants issued to the October and January Note Holders.
 
 
 
 
 
 
 
 
 
 
31,112
 
$
1.00
 
As mentioned above the ratchet provision in the issued placement agent warrants was also triggered with the resultant adjustment in the number of warrants being issued to the placement agents. Effective on November 20, 2012 the holders of placement agent warrants agreed to remove the ratchet feature in exchange for lowering the conversion price to $1.00 per share down from $3.00 per share. This resulted in the elimination of warrant liabilities as of such date.
 
 
 
 
 
 
 
 
 
 
(2,823)
 
$
0.30
 
Warrants were surrendered in a cash exercise for 2,823 shares.
 
 
 
 
 
 
 
 
 
 
696,673
 
$
3.00
 
These warrants were issued to 11 investors who purchased notes for $2,000,000 pursuant to the 2011 Bridge Purchase Agreement described in note 4 were as follows:
1) Three October 2011 Notes in aggregate principal amount of $750,000, and warrants to purchase 250,002 shares were issued to John Pappajohn, a director of the Company.
2) Two October 2011 Notes in aggregate amount of $80,000 were issued to accredited investors, who had previously invested in the Company, together with warrants to purchase 26,667 shares.
3) An October 2011 Note in the principal amount of $250,000, and a warrant to purchase 83,334 shares were issued to the Zanett Opportunity Fund, an entity affiliated with Zachary McAdoo, who was subsequently appointed a director of the Company.
4) Three October 2011 Notes in aggregate amount of $180,000 were issued to accredited investors, who had previously invested in the Company, together with warrants to purchase 60,001 shares.
5) An October 2011 Note in the principal amount of $40,000, and a warrant to purchase 13,334 shares were issued to the Zanett Opportunity Fund, an entity affiliated with Zachary McAdoo, who is a director of the Company.
6) A unsecured Bridge Note in the principal amount of $90,000, and a warrant to purchase 30,000 shares were issued to the Zanett Opportunity Fund, an entity affiliated with Zachary McAdoo, who is a director of the Company.
7) Four October 2011 Notes in aggregate amount of $700,000 and a warrant to purchase 233,335 shares were issued to four new investors to the company.
 
 
 
 
 
 
 
 
 
 
5,334
 
$
1.00
 
These warrants were issued to Monarch Capital who acted as placement agents in raising $80,000 from two investors who purchased October 2011 Notes pursuant to the 2011 Bridge Note January Purchase Agreement described in Note 4. Effective on November 20, 2012 the holders of placement agent warrants agreed to remove the ratchet feature in exchange for lowering the conversion price to $1.00 per share down from $3.00 per share. This resulted in the elimination of warrant liabilities as of such date.
 
 
 
 
 
 
 
 
 
 
15,167
 
$
1.00
 
These warrants were issued to Innerkip Capital Management who acted as placement agents in raising $650,000 from three investors who purchased October 2011 Notes pursuant to the 2011 Bridge Note January Purchase Agreement described in Note 4. Effective on November 20, 2012 the holders of placement agent warrants agreed to remove the ratchet feature in exchange for lowering the conversion price to $1.00 per share down from $3.00 per share. This resulted in the elimination of warrant liabilities as of such date.
 
 
 
(175,195)
 
 
$0.30 to $54.0
 
Warrants expired
 
 
 
 
 
 
 
 
 
 
2,164,440
 
 
 
 
Warrants outstanding at September 30, 2012
 
 
 
 
 
 
 
 
 
 
(1,617,345)
 
$
3.00
 
Warrants forfeited pursuant to the Amended and Restated Consent, Note Amendment and Warrant Forfeiture Agreement dated October 24, 2012
 
 
127,173
 
$
0.04718
 
These warrants were issued to Monarch Capital who acted as placement agents in raising $60,000 from one investor who purchased October 2012 Notes pursuant to the 2012 Bridge Note October Purchase Agreement described in Note 4.
 
 
519,288
 
$
0.04718
 
These warrants due to be issued to Tony Pullen who acted as placement agents in raising $350,000 from three investors who purchased October 2012 Notes pursuant to the 2012 Bridge Note October Purchase Agreement described in Note 4.
 
 
152,000
 
$
0.275
 
These warrants were issued to Monarch Capital who acted as placement agents in raising $380,000 from twelve accredited investors who purchased common stock, par value $0.001 per share, in a private placement agreements dated February 20, 2013 and May 23, 2013.
 
 
100,000
 
$
0.25
 
These warrants were issued to D&D Securities Inc. in connection with the Company’s private offering to select accredited investors of shares of restricted common stock at a private of $0.25 per share, in a private placement agreement dated February 20, 2013.
 
 
 
 
 
 
 
 
 
 
1,445,556
 
 
3.13
 
Warrants outstanding at June 30, 2013
 
Senior Subordinated Convertible Notes Payable [Member]
 
Schedule of Debt Conversions [Table Text Block]
From January 18, 2013 through June 30, 2013 the following note holders have converted their notes into shares of common stock.
 
Conversion
Date
 
Bridge
Note
Originated
 
Note #4
Reference
 
Name
 
Note
Tranche
 
Note
Amount
 
Conversion Price per Shar
 
Total
Shares
 
01/18/13
 
11/30/12
 
(20)
 
Larry Hopfenspirger
 
October 2012
 
$
60,000
 
 
0.04718
 
 
1,287,303
 
01/25/13
 
11/28/12
 
(01)
 
John Pappajohn
 
October 2012
 
 
200,000
 
 
0.04718
 
 
4,300,551
 
01/31/13
 
08/21/12
 
(15)
 
Tierney Family Trust
 
October 2012
 
 
100,000
 
 
0.04718
 
 
2,205,914
 
01/31/13
 
09/06/12
 
(15)
 
Tierney Family Trust
 
October 2012
 
 
100,000
 
 
0.04718
 
 
2,197,435
 
01/31/13
 
10/01/10
 
(03)
 
SAIL Venture Partners, LP
 
October 2010
 
 
250,000
 
 
1.00000
 
 
303,313
 
01/31/13
 
02/28/11
 
(03)
 
SAIL Venture Partners, LP
 
January 2011
 
 
187,500
 
 
1.00000
 
 
220,454
 
01/31/13
 
04/15/11
 
(03)
 
SAIL Venture Partners, LP
 
January 2011
 
 
250,000
 
 
1.00000
 
 
291,063
 
01/31/13
 
04/25/11
 
(03)
 
SAIL Venture Partners, LP
 
January 2011
 
 
125,000
 
 
1.00000
 
 
145,219
 
01/31/13
 
02/28/11
 
(03)
 
SAIL 2010 Co-Investment Partners, LP
 
January 2011
 
 
62,500
 
 
1.00000
 
 
73,485
 
01/31/13
 
04/15/11
 
(03)
 
SAIL 2010 Co-Investment Partners, LP
 
January 2011
 
 
250,000
 
 
1.00000
 
 
291,063
 
01/31/13
 
04/25/11
 
(03)
 
SAIL 2010 Co-Investment Partners, LP
 
January 2011
 
 
125,000
 
 
1.00000
 
 
145,219
 
01/31/13
 
08/17/12
 
(03)
 
SAIL Holding LLC
 
October 2012
 
 
100,000
 
 
0.04718
 
 
2,208,034
 
01/31/13
 
10/26/12
 
(03)
 
SAIL Venture Partners II, LP
 
October 2012
 
 
50,000
 
 
0.04718
 
 
1,085,471
 
01/31/13
 
10/26/12
 
(03)
 
SAIL 2010 Co-Investment Partners, LP
 
October 2012
 
 
20,000
 
 
0.04718
 
 
434,189
 
01/31/13
 
10/26/12
 
(03)
 
SAIL 2011 Co-Investment Partners, LP
 
October 2012
 
 
20,000
 
 
0.04718
 
 
434,189
 
02/07/13
 
08/22/12
 
(10)
 
BluMont Northern Rivers Fund
 
October 2012
 
 
21,700
 
 
0.04718
 
 
480,000
 
03/21/13
 
11/28/12
 
(01)
 
John Pappajohn
 
October 2012
 
 
300,000
 
 
0.04718
 
 
6,538,258
 
03/26/13
 
08/22/12
 
(10)
 
BluMont Northern Rivers Fund
 
October 2012
 
 
16,400
 
 
0.04718
 
 
366,629
 
03/27/13
 
11/28/12
 
(08)
 
George Carpenter
 
October 2012
 
 
50,000
 
 
0.04718
 
 
1,091,299
 
03/28/13
 
11/06/12
 
(13)
 
AlphaNorth Offshore, Inc.
 
October 2012
 
 
39,100
 
 
0.04718
 
 
858,415
 
04/11/13
 
08/22/12
 
(07)
 
Meyer Proler MD
 
October 2012
 
 
50,000
 
 
0.04718
 
 
1,121,238
 
04/30/13
 
11/29/12
 
(18)
 
Mark & Jill Oman
 
October 2012
 
 
250,000
 
 
0.04718
 
 
5,500,212
 
04/30/13
 
11/29/12
 
(04)
 
Andy Sassine
 
October 2012
 
 
25,000
 
 
0.04718
 
 
550,021
 
05/16/13
 
11/06/12
 
(13)
 
Alpha North Offshore, Inc.
 
October 2012
 
 
60,900
 
 
0.04718
 
 
1,352,181
 
06/14/13
 
10/19/12
 
(16)
 
The Follman Trust
 
October 2012
 
 
200,000
 
 
0.04718
 
 
4,491,310
 
06/14/13
 
10/25/12
 
(17)
 
Extuple Limited Partnership
 
October 2012
 
 
50,000
 
 
0.04718
 
 
1,121,237
 
06/14/13
 
11/28/12
 
(10)
 
Argyris & Ann Vassiliou
 
October 2012
 
 
25,000
 
 
0.04718
 
 
556,114
 
06/14/13
 
11/29/12
 
(19)
 
Ronald Dozoretz MD
 
October 2012
 
 
100,000
 
 
0.04718
 
 
2,223,929
 
 
 
 
 
 
 
 
 
Total
 
$
3,088,100
 
 
 
 
 
41,873,745