Quarterly report [Sections 13 or 15(d)]

Notes Payable

v3.26.1
Notes Payable
3 Months Ended
Mar. 31, 2026
Debt Disclosure [Abstract]  
Notes Payable

NOTE 7 — NOTES PAYABLE

Notes payable consisted of the following at March 31, 2026 and December 31, 2025 (in thousands except for number of underlying shares):

 

Year
Issued

 

Interest Rate
Range

 

Term of Notes

 

Conversion
Price

 

 

Principal
Outstanding March 31, 2026

 

 

Unamortized
Discount
March 31, 2026

 

 

Capitalized amount
March 31, 2026

 

 

Carrying
Amount
March 31, 2026

 

 

Shares
Underlying
Notes
March 31, 2026

 

Notes payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 2013

 

10%

 

Due on demand

 

 

 

 

$

626

 

 

$

 

 

$

 

 

$

626

 

 

 

 

 2022

 

10% - 12%

 

Due on demand

 

 

 

 

 

501

 

 

 

 

 

 

 

 

 

501

 

 

 

 

 2023

 

11%

 

Due on demand

 

 

 

 

 

3,007

 

 

 

 

 

 

 

 

 

3,007

 

 

 

 

 2024

 

30%

 

Due on demand

 

 

 

 

 

1,400

 

 

 

 

 

 

 

 

 

1,400

 

 

 

 

 2025

 

44% - 53%

 

18-37 weeks

 

 

 

 

 

1,171

 

 

 

60

 

 

 

 

 

 

1,111

 

 

 

 

 2026

 

49%

 

30 weeks

 

 

 

 

 

953

 

 

 

69

 

 

 

 

 

 

884

 

 

 

 

 

 

 

 

 

 

 

 

$

7,658

 

 

$

129

 

 

$

 

 

$

7,529

 

 

 

 

 

 

 

Current

 

 

 

 

$

7,658

 

 

$

129

 

 

$

 

 

$

7,529

 

 

 

 

Notes payable - related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 2020

 

12%

 

Due on demand

 

 

 

 

 

100

 

 

 

 

 

 

 

 

 

100

 

 

 

 

 2021

 

12%

 

Due on demand

 

 

 

 

 

700

 

 

 

 

 

 

 

 

 

700

 

 

 

 

 2022

 

10%-12%

 

Due on demand - 5 years

 

 

 

 

 

4,067

 

 

 

44

 

 

 

 

 

 

4,023

 

 

 

 

 2023

 

10%-60%

 

Due on demand

 

 

 

 

 

577

 

 

 

 

 

 

 

 

 

577

 

 

 

 

 

 

 

 

 

 

 

 

$

5,444

 

 

$

44

 

 

$

 

 

$

5,400

 

 

 

 

 

 

 

Current

 

 

 

 

$

3,123

 

 

$

 

 

$

 

 

$

3,123

 

 

 

 

 

 

 

Non-current

 

 

 

 

$

2,321

 

 

$

44

 

 

$

 

 

$

2,277

 

 

 

 

Convertible notes payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 2021

 

10%

 

Due on Demand

 

$

0.01

 

 

 

685

 

 

 

 

 

 

 

 

 

685

 

 

 

18,038,735

 

 2023

 

13%

 

Due on Demand

 

$

10.00

 

(a)

 

3,150

 

 

 

 

 

 

 

 

 

3,150

 

 

 

458,409

 

 2023

 

10%

 

Due on Demand

 

$

0.29

 

 

 

1,000

 

 

 

 

 

 

 

 

 

1,000

 

 

 

3,448,275

 

 2024

 

12%

 

Due on Demand

 

$

0.01

 

 

 

8,621

 

 

 

 

 

 

3,900

 

 

 

12,521

 

 

 

28,861,975

 

 

 

 

 

 

 

 

 

$

13,456

 

 

$

 

 

$

3,900

 

 

$

17,356

 

 

 

50,807,394

 

 

 

 

Current

 

 

 

 

$

13,456

 

 

$

 

 

$

3,900

 

 

$

17,356

 

 

 

50,807,394

 

 

 

 

Grand Total

 

 

 

 

$

26,558

 

 

$

173

 

 

$

3,900

 

 

$

30,285

 

 

 

50,807,394

 

 

 

Year
Issued

 

Interest Rate
Range

 

Term of Notes

 

Conversion
Price

 

 

Principal
Outstanding December 31, 2025

 

 

Unamortized
Discount
December 31, 2025

 

 

Capitalized amount
December 31, 2025

 

 

Carrying
Amount
December 31, 2025

 

 

Shares
Underlying
Notes
December 31, 2025

 

Notes payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 2013

 

10%

 

Due on demand

 

 

 

 

$

638

 

 

$

 

 

$

 

 

$

638

 

 

 

 

 2022

 

10% - 12%

 

Due on demand

 

 

 

 

 

505

 

 

 

 

 

 

 

 

 

505

 

 

 

 

 2023

 

11%

 

Due on demand

 

 

 

 

 

3,093

 

 

 

 

 

 

 

 

 

3,093

 

 

 

 

 2024

 

30%

 

Due on demand

 

 

 

 

 

1,400

 

 

 

 

 

 

 

 

 

1,400

 

 

 

 

 2025

 

44% - 59%

 

18-37 weeks

 

 

 

 

 

2,574

 

 

 

191

 

 

 

 

 

 

2,383

 

 

 

 

 

 

 

 

 

 

 

 

$

8,210

 

 

$

191

 

 

$

 

 

$

8,019

 

 

 

 

 

 

 

Current

 

 

 

 

$

8,210

 

 

$

191

 

 

$

 

 

$

8,019

 

 

 

 

Notes payable - related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 2020

 

12%

 

Due on demand

 

 

 

 

 

100

 

 

 

 

 

 

 

 

 

100

 

 

 

 

 2021

 

12%

 

Due on demand

 

 

 

 

 

700

 

 

 

 

 

 

 

 

 

700

 

 

 

 

 2022

 

10%-12%

 

Due on demand - 5 years

 

 

 

 

 

4,076

 

 

 

50

 

 

 

 

 

 

4,026

 

 

 

 

 2023

 

10%-60%

 

Due on demand

 

 

 

 

 

577

 

 

 

 

 

 

 

 

 

577

 

 

 

 

 

 

 

 

 

 

 

 

$

5,453

 

 

$

50

 

 

$

 

 

$

5,403

 

 

 

 

 

 

 

Current

 

 

 

 

$

3,132

 

 

$

 

 

$

 

 

$

3,132

 

 

 

 

 

 

 

Non-current

 

 

 

 

$

2,321

 

 

$

50

 

 

$

 

 

$

2,271

 

 

 

 

Convertible notes payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 2021

 

10%

 

Due on Demand

 

$

0.01

 

 

 

685

 

 

 

 

 

 

 

 

 

685

 

 

 

18,038,735

 

 2023

 

13%

 

Due on Demand

 

$

10.00

 

(a)

 

3,150

 

 

 

 

 

 

 

 

 

3,150

 

 

 

419,338

 

 2023

 

10%

 

Due on Demand

 

$

0.29

 

 

 

1,000

 

 

 

 

 

 

 

 

 

1,000

 

 

 

3,448,275

 

 2024

 

12%

 

Due on Demand

 

$

0.01

 

 

 

8,630

 

 

 

 

 

 

3,915

 

 

 

12,545

 

 

 

28,861,975

 

 

 

 

 

 

 

 

 

$

13,465

 

 

$

 

 

$

3,915

 

 

$

17,380

 

 

 

50,768,323

 

 

 

 

Current

 

 

 

 

$

13,465

 

 

$

 

 

$

3,915

 

 

$

17,380

 

 

 

50,768,323

 

 

 

 

Grand Total

 

 

 

 

$

27,128

 

 

$

241

 

 

$

3,915

 

 

$

30,802

 

 

 

50,768,323

 

 

(a)
This note is convertible into shares of EMI Holding, Inc., a wholly owned subsidiary of Emmaus Life Sciences, Inc.

The weighted-average stated annual interest rate of notes payable was 14% and 15% for three months ended March 31, 2026 and the year ended December 31, 2025, respectively. The weighted-average effective annual interest rate of notes payable as of March 31, 2026 and December 31, 2025 was 16% and 18%, respectively, after giving effect to discounts relating to warrants and deferred financing costs relating to the notes.

As of March 31, 2026, future contractual principal payments due on notes payable were as follows (in thousands):

 

Year Ending

 

 

 

2026

 

$

24,237

 

2027

 

 

2,321

 

2028

 

 

 

2029

 

 

 

2030

 

 

 

Total

 

$

26,558

 

On February 9, 2021, the Company entered into a securities purchase agreement in which the Company sold and issued to purchasers in a private placement pursuant to Rule 4(a)(2) of the Securities Act of 1933, as amended, and Regulation D thereunder approximately $14.5 million principal amount of convertible promissory notes of the Company a face value.

Commencing one year from the original issue date, the convertible promissory notes became convertible at the option of the holder into shares of the Company’s common stock at an initial conversion price of $1.48 per share, which equaled the “Average volume-weighted average price" ("Average VWAP”) of the Company’s common stock on the effective date. The initial conversion price is subject to adjustment as of the end of each three-month period following the original issue date, commencing May 31, 2021, to equal the Average VWAP as of the end of such three-month period if such Average VWAP is less than the then-conversion price. There is no floor on the conversion price. The conversion price will be subject to further adjustment in the event of a stock split, reverse stock split or certain other events specified in the convertible promissory notes.

 

The convertible promissory notes bear interest at the rate of 2% per year (10% in case of default), payable semi-annually on the last business day of August and January of each year and matured on the 3rd anniversary of the original issue date. The convertible promissory notes are prepayable in whole or in part at the election of the holders. The convertible promissory notes are general, unsecured obligations of the Company. For the three months ended March 31, 2026 and 2025, the Company repaid $9,000 and $150,000, respectively of the convertible promissory notes. As of March 31, 2026, the conversion price was $0.01 per share.

 

In February and March 2024, the Company entered into Exchange Agreements (the "Exchange Notes") with certain convertible notes holders pursuant to which it issued total of $11.1 million principal amount of convertible promissory notes of the Company due one year from issuance of the Exchange Notes in exchange for the surrender for cancellation and satisfaction in full of a like principal amount of our outstanding convertible promissory notes due in 2024. The surrendered notes bore interest at the annual rate of 2%, payable semi-annually, and were convertible at the election of the holder into shares of the Company's common stock at the conversion rate of $0.13 per share. The Exchange Notes bear interest at the annual rate of 10% and were convertible into shares of the Company’s common stock at an initial conversion price of $0.13 per share, subject to decrease, but not increase, at the end of each three-month period from issuance to equal the VWAP (as defined) of the Company’s common stock and to adjustment in the event of a stock split, reverse stock split and similar events. The principal amount of and accrued interest on the Exchange Notes will be payable in two equal semi-annual installments. No additional consideration was paid in connection with the exchange. The convertible promissory notes are general, unsecured obligations of the Company. In December 2025, the Company entered into Exchange Agreement with a convertible note holder to which it agreed to issue 6,322,692 shares of the Company's stock in exchange of $2.4 million principal amount of the holder's convertible note. Management accounted this transaction as troubled debt restructuring under ASC 470-60 since the Company was experiencing financial difficulty and the effective borrowing rate on the new debt is less than the effective borrowing rate on the original debt. As a result, the Company recognized fair value of equity approximately $72,000 in additional paid in capital and deferred recognizing $2.4 million gain on restructured debt until the note is fully settled. As of March 31, 2026, $8.6 million principal amount of the Exchange Notes was due and payable on demand.

 

The conversion feature of the original convertible promissory notes and the Exchange Notes is separately accounted for at fair value as a derivative liability under guidance in ASC 815 that is remeasured at fair value on a recurring basis using Level 3 inputs, with any changes in the fair value of the conversion feature liability recorded in the condensed consolidated statements of operations. As of March 31, 2025, the convertible promissory note became due. The intrinsic value of conversion feature is calculated as the difference between the market value and the conversion price, multiplyed by the underlying shares.

 

The following table set forth and the fair value of the conversion feature liability as of March 31, 2026 and December 31, 2025 (in thousands):

 

Conversion feature liability

 

March 31, 2026

 

 

December 31, 2025

 

Balance, beginning of year

 

$

 

 

$

162

 

Change in fair value included in the statement of operations

 

 

235

 

 

 

(162

)

Balance, end of year

 

$

235

 

 

$

 

 

In September 2023, Smart Start Investments Limited, of which Wei Peu Zen, a director of the Company, is a director and shareholder, loaned the Company the principal amount of $1 million in exchange for a convertible promissory note of the Company. The convertible promissory note was due on September 5, 2024, bears interest at the annual rate of 10%, payable at maturity, and is convertible at the option of the holder into shares of the Company's common stock at a conversion rate of $0.29 a share, subject to adjustment in the event of a stock split, reverse stock split or similar event. On March 5, 2024, the conversion feature of the convertible promissory note no longer met the scope exception in ASC 815-10-15-74 as the investors' Rule 144(d) holding period for the Company had ended and was separately accounted for at fair value as a derivative liability that is remeasured at fair value on a recurring basis using Level 3 inputs, with any changes in fair value of the conversion feature liability recorded in the condensed consolidated statements of operations. In September 2024, the convertible promissory note became due. As of March 31, 2026, the conversion price exceeded stock price and, therefore, the fair value of conversion feature was determined to be zero.

Beginning in February 2024, two related holders of demand promissory notes of the Company in the aggregate principal amount of approximately $2.8 million demanded repayment of the notes plus accrued interest. The Company has acknowledged its indebtedness to the holders and intends to seek to enter into a plan to repay the notes in installments. To date, the parties have not reached an agreement with respect to repayment of the notes.

In March 2024, Smart Start Investments Limited loaned the Company the principal amount of $1.4 million. The loan was due in two months and bore interest at the rate of 2.5% per month. As of May 2024, the loan became due on demand and the stated default rate of interest of 5.0% per month became applicable.

 

In September 2024, Emmaus Medical entered into Sale of Future Receipts Agreement (the "September 2024 loan") with third party pursuant to which it sold and assigned $1.3 million of future receipts (the "Purchased Amount") in exchange for net cash proceeds of $0.8 million. Under the agreement, the Company agreed to pay the third party $35,000 weekly for 10 weeks and $41,000 weekly thereafter until the Purchase Amount has been collected. In February 2025, the Company repaid in full the outstanding balance of $0.3 million and recognized debt extinguishment loss of $0.2 million as the Company entered into February 2025 loan discussed below.

 

In December 2024, Emmaus Medical entered into Sale of Future Receipts Agreement (the "December 2024 loan") with third party pursuant to which it sold and assigned $1.5 million of future receipts (the "Purchased Amount") in exchange for net cash proceeds of $0.9 million. Under the agreement, the Company agreed to pay the third party $43,000 weekly until the Purchase Amount has been collected. In May 2025, the Company repaid in full the outstanding balance of $0.4 million and recognized debt extinguishments loss of $0.2 million as the Company entered into May 2025 loan discussed below.

 

In February 2025, the Company entered into an Agreement for the Purchase and Sales of Future Receipts (the "February 2025 loan") with a third party pursuant to which it sells $1.9 million of future receipts (the "Purchased Amount") in exchange for net proceeds of $1.3 million with origination fee of $0.1 million. Under the agreement, the Company agrees to pay the third party $49,000 weekly until the Purchased Amount has been collected. A portion of the net proceeds were used to pay off the September 2024 loan discussed above. In August 2025, the Company repaid in full the outstanding balance of $0.6 million and recognized debt extinguishments loss of $0.3 million as the Company entered into August 2025 loan discussed below.

 

In May 2025, the Company entered into an Agreement for the Purchase and Sales of Future Receipts (the "May 2025 loan") with a third party pursuant to which it sells $2.1 million of future receipts (the "Purchased Amount") in exchange for net proceeds of $1.5 million with origination fee of $0.1 million. Under the agreement, the Company agrees to pay the third party approximately $62,000 weekly until the Purchased Amount has been collected. A portion of the net proceeds were used to pay off the December 2024 loan discussed above. In October 2025, the Company repaid in full the outstanding balance of $0.6 million as the Company entered into October 29, 2025 loan discussed below.

 

In June 2025, the Company entered into an Agreement for the Future Receivables Sale and Purchase Agreement (the "June 2025 loan") with a third party pursuant to which it sold and assigned $1.0 million of future receipts (the "Purchased Amount") in exchange for net proceeds of $0.8 million with origination fee of $38,000. Under the agreement, the Company agrees to pay the third party approximately $51,000 thousand weekly until the Purchased Amount has been collected. In October 2025, the Company repaid in full the outstanding balance of principal and interest of approximately $0.3 million as the Company entered into October 1, 2025 loan discussed below.

 

In August 2025, the Company entered into an Agreement for the Purchase and Sale of Future Receipts (the "August 2025 loan") with a third party pursuant to which it sold and assigned $1.9 million of future receipts (the "Purchased Amount") in exchange for net proceeds of $1.2 million with an origination fee of $0.1 million. Under the agreement, the Company agrees to pay the third party approximately $59,000 weekly until the Purchased Amount has been collected. A portion of the net proceeds were used to pay off the February 2025 loan. In October 2025, the Company repaid in full the outstanding balance of approximately $1.2 million as the Company entered into October 29, 2025 loan discussed below.

 

In September 2025, the Company entered into a Purchase of Future Receipts Agreement with a third party. It loaned principal amount of $141 thousand with financial charge of $65,000. Under the agreement, the Company agree to pay the third party approximately $11 thousand weekly. In January 2026, the Company repaid all balance in accordance with the agreement.

 

In October 2025, the Company entered into an Agreement for the Purchase and Sale of Future Receipts ("October 1, 2025 loan") with a third party pursuant to which it sold and assigned $0.9 million of future receipts (the "Purchase Amount") in exchange for net proceeds of $0.6 million net of origination fee of $34,000. Under the agreement, the Company agrees to pay the third party approximately $52,000 weekly until the Purchase Amount has been collected. A portion of the net proceeds were used to prepay June 2025 loan. In February 2026, the Company repaid all balance in accordance with the agreement.

 

In October 2025, the Company entered into an Agreement for the Purchase and Sale of Future Receipts ("October 29, 2025 loan") with a third party pursuant to which it sold and assigned $3.6 million of future receipts (the "Purchase Amount") in exchange for net proceeds of $2.3 million net of origination fee of $0.3 million. Under the agreement, the Company agrees to pay the third party approximately $94,000 weekly until the Purchase Amount has been collected. A portion of the net proceeds were used to prepay the May 2025 and August 2025 loan and the Company recognized debt extinguishment of $0.6 million. As of March 31, 2026, the outstanding balance of the loan was $1.0 million.

 

In December 2025, the Company entered into an Agreement for the Purchase and Sale of Future Receipts ("December 2025 loan") with a third party pursuant to which it sold and assigned $0.8 million of future receipts (the "Purchase Amount") in exchange for net

proceeds of $0.5 million net of origination fee of $45,000. Under the agreement, the Company agrees to pay the third party approximately $54,000 weekly until the Purchase Amount has been collected. In February 2026, the Company repaid in full the outstanding balance as the Company entered into the February 2026 loan discussed below.

 

In February 2026, Emmaus Medical entered into a Sale of Future Receipts Agreement (the "February 2026 loan") with a third party pursuant to which it sold and assigned $1.7 million of future receipts (the "Purchased Amount") in exchange for net cash proceeds of $1.1 million. Under the agreement, the Company agreed to pay the third party approximately $57,000 weekly for 30 weeks until the Purchase Amount has been collected. The portion of proceeds was used to pay December 2025 loan. As of March 2026, the outstanding balance of the loan was $0.9 million.

Except as otherwise indicated above, the net proceeds of the foregoing loans and other arrangements were used to augment the Company's working capital.