Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes (Tables)

v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Loss from Income Taxes

Loss from income taxes as of December 31, 2025 are as follows (in thousand):

 

 

2025

 

 

2024

 

Domestic income (loss)

 

$

(7,473

)

 

$

(6,497

)

Foreign income (loss)

 

 

(10

)

 

 

73

 

Loss before income taxes

 

$

(7,483

)

 

$

(6,424

)

Schedule of provision for income taxes

The provision for income taxes consists of the following for the years ended December 31, 2025 and 2024 (in thousands):

 

 

 

December 31,

 

 

 

2025

 

 

2024

 

Current

 

 

 

 

 

 

Federal

 

$

 

 

$

 

States

 

 

8

 

 

 

7

 

International

 

 

1

 

 

 

22

 

Total current income tax provision

 

 

9

 

 

 

29

 

Deferred

 

 

 

 

 

 

Federal

 

 

 

 

 

 

States

 

 

 

 

 

 

International

 

 

 

 

 

 

Total deferred income tax provision

 

 

 

 

 

 

Total provision for income tax

 

$

9

 

 

$

29

 

 

Schedule of deferred tax assets and liabilities

Deferred tax assets consisted of the following as of December 31, 2025 and 2024 (in thousands):

 

 

December 31,

 

 

 

2025

 

 

2024

 

Net operating loss carryforward

 

$

19,916

 

 

$

19,478

 

General business tax credit

 

 

12,085

 

 

 

12,154

 

Stock options

 

 

1,104

 

 

 

1,122

 

Charitable contribution

 

 

7

 

 

 

7

 

Accrued expenses

 

 

263

 

 

 

237

 

Unearned revenue

 

 

2,563

 

 

 

2,605

 

Allowance for bad debt

 

 

204

 

 

 

253

 

Unrealized gain on foreign exchange translation and others

 

 

1,286

 

 

 

1,314

 

Section 174 Expenditures

 

 

239

 

 

 

322

 

Other

 

 

2,066

 

 

 

1,772

 

Total gross deferred tax assets

 

 

39,733

 

 

 

39,264

 

Less valuation allowance

 

 

(39,302

)

 

 

(38,838

)

Net deferred tax assets

 

$

431

 

 

$

426

 

 

Deferred tax liabilities consisted of the following as of December 31, 2025 and 2024 (in thousands):

 

 

 

2025

 

 

2024

 

Unrealized loss on available-for-sale securities

 

$

(427

)

 

$

(427

)

Other

 

 

(4

)

 

 

1

 

Total deferred tax liabilities

 

$

(431

)

 

$

(426

)

Schedule of income tax provision computed using the statutory federal tax rate

A reconciliation of the U.S. Federal statutory income tax rate to the Company's effective income tax rate is as follows (in thousands for amount):

 

 

 

December 31, 2025

 

 

 

Amount

 

 

%

 

Tax benefit at statutory federal rate

 

$

(1,569

)

 

 

21.0

%

State taxes, net of federal tax benefit (1)

 

 

8

 

 

 

-0.1

%

Foreign tax effect

 

 

1

 

 

 

0.0

%

Nontaxable or Nondeductible items

 

 

 

 

 

 

  Disallowed interest expense

 

 

132

 

 

 

-1.8

%

  Other permanent items

 

 

(14

)

 

 

0.2

%

Other adjustments

 

 

 

 

 

 

  Benefit from state NOL Adjustment

 

 

(251

)

 

 

3.4

%

  Benefit on state taxes

 

 

83

 

 

 

-1.1

%

Other adjustments (individually less than 5%)

 

 

(100

)

 

 

1.3

%

Change in valuation allowance

 

 

1,719

 

 

 

-23.0

%

Total income tax provision

 

$

9

 

 

 

-0.1

%

(1) State taxes in California, Kentucky and New Jersey made up the majority (greater than 50%) of the tax effect in this category.

 

As previously disclosed for the year ended December 31, 2024 prior to the adoption of ASU 2023-09, the table below is a reconciliation of the components that caused the Company's provision (benefit) for the income taxes to differ from amounts computed using the statutory tax rate of 21 %.

 

December 31, 2024

 

Tax benefit at statutory federal rate

 

$

(1,351

)

State taxes, net of federal tax benefit

 

 

(317

)

Increase in valuation allowance

 

 

(4,058

)

Permanent items

 

 

(10

)

General business tax credit

 

 

(68

)

Stock options deferred true-up

 

 

5,674

 

Other

 

 

159

 

Total income tax provision

 

$

29

 

Summary of Income Taxes Paid, Net of Refunds

The following table summarizes he income taxes paid, net of refunds, for the year ended December 31, 2025 (in thousands):

 

December 31, 2025

 

U.S. Federal

 

$

 

California

 

 

6

 

New Jersey

 

 

4

 

Other states

 

 

2

 

Japan

 

 

11

 

Total income tax paid

 

$

23