Quarterly report [Sections 13 or 15(d)]

Notes Payable - Schedule of Notes Payable (Details)

v3.25.2
Notes Payable - Schedule of Notes Payable (Details)
$ / shares in Units, $ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2025
USD ($)
Equity_Instrument
$ / shares
Dec. 31, 2024
USD ($)
Equity_Instrument
$ / shares
Debt Instrument [Line Items]    
Principal Outstanding $ 29,732 $ 28,965
Unamortized Discount 211 179
Capitalized Accrued Interest 939 939
Carrying Amount $ 30,460 $ 29,725
Underlying Shares | Equity_Instrument 237,953,394 176,600,533
2013 Notes payable [Member]    
Debt Instrument [Line Items]    
Interest rate 10.00% 10.00%
Term of Notes Due on demand Due on demand
Principal Outstanding $ 693 $ 638
Carrying Amount $ 693 $ 638
2022 Notes payable [Member]    
Debt Instrument [Line Items]    
Term of Notes Due on demand Due on demand
Principal Outstanding $ 527 $ 505
Carrying Amount $ 527 $ 505
2022 Notes payable [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Interest rate 10.00% 10.00%
2022 Notes payable [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Interest rate 12.00% 12.00%
2023 Notes payable [Member]    
Debt Instrument [Line Items]    
Interest rate 11.00%  
Term of Notes Due on demand Due on demand
Principal Outstanding $ 3,278 $ 3,200
Carrying Amount $ 3,278 $ 3,200
2023 Notes payable [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Interest rate   10.00%
2023 Notes payable [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Interest rate   13.00%
2024 Notes Payable [Member]    
Debt Instrument [Line Items]    
Interest rate 30.00%  
Term of Notes Due on demand Due on demand -34 weeks
Term of Notes   238 days
Principal Outstanding $ 1,400 $ 2,854
Carrying Amount $ 1,400 $ 2,750
2024 Notes Payable [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Interest rate   30.00%
2024 Notes Payable [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Interest rate   48.00%
2025 Notes Payable [Member]    
Debt Instrument [Line Items]    
Term of Notes 20-38 weeks  
Principal Outstanding $ 2,516  
Unamortized Discount 147  
Carrying Amount $ 2,369  
2025 Notes Payable [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Interest rate 49.00%  
Term of Notes 140 days  
2025 Notes Payable [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Interest rate 56.00%  
Term of Notes 266 days  
Notes Payable [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 8,414 $ 7,197
Unamortized Discount 147 104
Carrying Amount 8,267 7,093
Principal Outstanding, Current 8,414 7,197
Unamortized Discount, Current 147 104
Carrying Amount, Current $ 8,267 $ 7,093
2020 Notes payable - related parties [Member]    
Debt Instrument [Line Items]    
Interest rate 12.00% 12.00%
Term of Notes Due on demand Due on demand
Principal Outstanding $ 100 $ 100
Carrying Amount $ 100 $ 100
2021 Notes payable - related parties [Member]    
Debt Instrument [Line Items]    
Interest rate 12.00% 12.00%
Term of Notes Due on demand Due on demand
Principal Outstanding $ 700 $ 700
Carrying Amount $ 700 $ 700
2022 Notes payable - related parties [Member]    
Debt Instrument [Line Items]    
Term of Notes Due on demand - 5 years Due on demand - 5 years
Term of Notes 5 years 5 years
Principal Outstanding $ 4,076 $ 4,316
Unamortized Discount 64 75
Carrying Amount $ 4,012 $ 4,241
2022 Notes payable - related parties [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Interest rate 10.00% 10.00%
2022 Notes payable - related parties [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Interest rate 12.00% 12.00%
2023 Notes payable - related parties [Member]    
Debt Instrument [Line Items]    
Term of Notes Due on demand Due on demand
Principal Outstanding $ 577 $ 577
Carrying Amount $ 577 $ 577
2023 Notes payable - related parties [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Interest rate 10.00% 10.00%
2023 Notes payable - related parties [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Interest rate 60.00% 60.00%
Notes payable - related parties [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 5,453 $ 5,693
Unamortized Discount 64 75
Carrying Amount 5,389 5,618
Principal Outstanding, Current 3,132 3,372
Carrying Amount, Current 3,132 3,372
Principal Outstanding, Non-current 2,321 2,321
Unamortized Discount, Non-current 64 75
Carrying Amount, Non-current $ 2,257 $ 2,246
2021 Convertible Notes Payable [Member]    
Debt Instrument [Line Items]    
Interest rate 10.00% 2.00%
Term of Notes Due on demand Due on Demand
Conversion Price | $ / shares $ 0.02 $ 0.13
Principal Outstanding $ 685 $ 895
Carrying Amount $ 685 $ 895
Underlying Shares | Equity_Instrument 33,478,176 39,455,164
2023 Convertible Notes Payable [Member]    
Debt Instrument [Line Items]    
Interest rate 13.00% 13.00%
Term of Notes Due on demand Due on Demand
Conversion Price | $ / shares [1] $ 10 $ 10
Principal Outstanding $ 3,150 $ 3,150
Carrying Amount $ 3,150 $ 3,150
Underlying Shares | Equity_Instrument 398,695 378,388
2023 Convertible Notes Payable [Member]    
Debt Instrument [Line Items]    
Interest rate 10.00% 10.00%
Term of Notes Due on demand Due on Demand
Conversion Price | $ / shares $ 0.29 $ 0.29
Principal Outstanding $ 1,000 $ 1,000
Carrying Amount $ 1,000 $ 1,000
Underlying Shares | Equity_Instrument 4,076,523 3,905,526
2024 Convertible Notes Payable [Member]    
Debt Instrument [Line Items]    
Interest rate 10.00% 10.00%
Term of Notes Due on demand 1 year
Conversion Price | $ / shares $ 0.02 $ 0.13
Principal Outstanding $ 11,030 $ 11,030
Capitalized Accrued Interest 939 939
Carrying Amount $ 11,969 $ 11,969
Underlying Shares | Equity_Instrument 200,000,000 132,861,455
Convertible Notes Payable [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 15,865 $ 16,075
Capitalized Accrued Interest 939 939
Carrying Amount $ 16,804 $ 17,014
Underlying Shares | Equity_Instrument 237,953,394 176,600,533
Principal Outstanding, Current $ 15,865 $ 16,075
Capitalized Accrued Interest, Current 939 939
Carrying Amount, Current $ 16,804 $ 17,014
Underlying Shares, Current | Equity_Instrument 237,953,394 176,600,533
[1] This note is convertible into shares of EMI Holding, Inc., a wholly owned subsidiary of Emmaus Life Sciences, Inc.