Quarterly report [Sections 13 or 15(d)]

Notes Payable - Schedule of Notes Payable (Details)

v3.25.1
Notes Payable - Schedule of Notes Payable (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
USD ($)
Equity_Instrument
$ / shares
Dec. 31, 2024
USD ($)
Equity_Instrument
$ / shares
Debt Instrument [Line Items]    
Principal Outstanding $ 29,006 $ 28,965
Unamortized Discount 188 179
Capitalized Accrued Interest 939 939
Carrying Amount $ 29,757 $ 29,725
Underlying Shares Notes | Equity_Instrument 177,257,132 176,600,533
2013 Notes payable [Member]    
Debt Instrument [Line Items]    
Interest rate 10.00% 10.00%
Term of Notes Due on demand Due on demand
Principal Outstanding $ 670 $ 638
Carrying Amount $ 670 $ 638
2022 Notes payable [Member]    
Debt Instrument [Line Items]    
Term of Notes Due on demand Due on demand
Principal Outstanding $ 518 $ 505
Carrying Amount $ 518 $ 505
2022 Notes payable [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Interest rate 10.00% 10.00%
2022 Notes payable [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Interest rate 12.00% 12.00%
2023 Notes payable [Member]    
Debt Instrument [Line Items]    
Interest rate 11.00%  
Term of Notes Due on demand Due on demand
Principal Outstanding $ 3,270 $ 3,200
Carrying Amount $ 3,270 $ 3,200
2023 Notes payable [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Interest rate   10.00%
2023 Notes payable [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Interest rate   13.00%
2024 Notes Payable [Member]    
Debt Instrument [Line Items]    
Term of Notes Due on demand - 34 weeks Due on demand -34 weeks
Term of Notes 238 days minus 238 days
Principal Outstanding $ 1,929 $ 2,854
Unamortized Discount 27 104
Carrying Amount $ 1,902 $ 2,750
2024 Notes Payable [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Interest rate 30.00% 30.00%
2024 Notes Payable [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Interest rate 48.00% 48.00%
2025 Notes Payable [Member]    
Debt Instrument [Line Items]    
Interest rate 49.00%  
Term of Notes 38 weeks  
Term of Notes 266 days  
Principal Outstanding $ 1,151  
Unamortized Discount 91  
Carrying Amount 1,060  
Notes Payable [Member]    
Debt Instrument [Line Items]    
Principal Outstanding   $ 7,197
Unamortized Discount   104
Carrying Amount   7,093
Principal Outstanding, Current 7,538 7,197
Unamortized Discount, Current 118 104
Notes payable, current $ 7,420 $ 7,093
2020 Notes payable - related parties [Member]    
Debt Instrument [Line Items]    
Interest rate 12.00% 12.00%
Term of Notes Due on demand Due on demand
Principal Outstanding $ 100 $ 100
Carrying Amount $ 100 $ 100
2021 Notes payable - related parties [Member]    
Debt Instrument [Line Items]    
Interest rate 12.00% 12.00%
Term of Notes Due on demand Due on demand
Principal Outstanding $ 700 $ 700
Carrying Amount $ 700 $ 700
2022 Notes payable - related parties [Member]    
Debt Instrument [Line Items]    
Term of Notes Due on demand - 5 years Due on demand - 5 years
Term of Notes 5 years 5 years
Principal Outstanding $ 4,166 $ 4,316
Unamortized Discount 70 75
Carrying Amount $ 4,096 $ 4,241
2022 Notes payable - related parties [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Interest rate 10.00% 10.00%
2022 Notes payable - related parties [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Interest rate 12.00% 12.00%
2023 Notes payable - related parties [Member]    
Debt Instrument [Line Items]    
Term of Notes Due on demand Due on demand
Principal Outstanding $ 577 $ 577
Carrying Amount $ 577 $ 577
2023 Notes payable - related parties [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Interest rate 10.00% 10.00%
2023 Notes payable - related parties [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Interest rate 60.00% 60.00%
Notes payable - related parties [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 5,543 $ 5,693
Unamortized Discount 70 75
Carrying Amount 5,473 5,618
Principal Outstanding, Current 3,222 3,372
Notes payable, current 3,222 3,372
Principal Outstanding, Non Current 2,321 2,321
Unamortized Discount, Non Current 70 75
Notes payable, non-current $ 2,251 $ 2,246
2021 Convertible Notes Payable [Member]    
Debt Instrument [Line Items]    
Interest rate 10.00% 2.00%
Term of Notes Due on demand Due on Demand
Conversion Price | $ / shares $ 0.13 $ 0.13
Principal Outstanding $ 745 $ 895
Carrying Amount $ 745 $ 895
Underlying Shares Notes | Equity_Instrument 34,610,872 39,455,164
2023 Convertible Notes Payable [Member]    
Debt Instrument [Line Items]    
Interest rate 13.00% 13.00%
Term of Notes Due on demand Due on Demand
Conversion Price | $ / shares [1] $ 10 $ 10
Principal Outstanding $ 3,150 $ 3,150
Carrying Amount $ 3,150 $ 3,150
Underlying Shares Notes | Equity_Instrument 388,485 378,388
2023 Convertible Notes Payable [Member]    
Debt Instrument [Line Items]    
Interest rate 10.00% 10.00%
Term of Notes Due on demand Due on Demand
Conversion Price | $ / shares $ 0.29 $ 0.29
Principal Outstanding $ 1,000 $ 1,000
Carrying Amount $ 1,000 $ 1,000
Underlying Shares Notes | Equity_Instrument 3,990,552 3,905,526
2024 Convertible Notes Payable [Member]    
Debt Instrument [Line Items]    
Interest rate 10.00% 10.00%
Term of Notes Due on demand 1 year
Conversion Price | $ / shares $ 0.13 $ 0.13
Principal Outstanding $ 11,030 $ 11,030
Capitalized Accrued Interest 939 939
Carrying Amount $ 11,969 $ 11,969
Underlying Shares Notes | Equity_Instrument 138,267,223 132,861,455
Convertible Notes Payable [Member]    
Debt Instrument [Line Items]    
Principal Outstanding $ 15,925 $ 16,075
Capitalized Accrued Interest 939 939
Carrying Amount $ 16,864 $ 17,014
Underlying Shares Notes | Equity_Instrument 177,257,132 176,600,533
Principal Outstanding, Current $ 15,925 $ 16,075
Notes payable, current $ 16,864 $ 17,014
Underlying Shares Notes, Current | Equity_Instrument 177,257,132 176,600,533
Capitalized Accrued Interest Current $ 939 $ 939
[1] This note is convertible into shares of EMI Holding, Inc., a wholly owned subsidiary of Emmaus Life Sciences, Inc.