Current report filing

STOCKHOLDERS' DEFICIT (Tables)

v3.19.2
STOCKHOLDERS' DEFICIT (Tables)
6 Months Ended
Jun. 30, 2019
Stockholders Equity Note [Abstract]  
Schedule of outstanding warrants

 

A summary of outstanding warrants as of June 30, 2019 and December 31, 2018 is presented below:

 

 

Six Months Ended

 

 

Year Ended

 

 

 

June 30, 2019

 

 

December 31, 2018

 

Warrants outstanding, beginning of period

 

 

3,436,431

 

 

 

5,265,432

 

Granted

 

 

 

 

 

1,542,000

 

Exercised

 

 

(51,000

)

 

 

(2,385,317

)

Cancelled, forfeited and expired

 

 

 

 

 

(985,684

)

Warrants outstanding, end of period

 

 

3,385,431

 

 

 

3,436,431

 

A summary of outstanding warrants by year issued and exercise price as of June 30, 2019 is presented below:

 

 

 

 

 

 

Outstanding

 

 

Exercisable

 

Year issued and Exercise Price

 

 

Number of

Warrants

Issued

 

 

Weighted

Average

Remaining

Contractual

Life (Years)

 

 

Weighted

Average

Exercise

Price

 

 

Total

 

 

Weighted

Average

Exercise

Price

 

At December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4.90

 

 

 

110,417

 

 

 

0.68

 

 

$

4.90

 

 

 

110,417

 

 

$

4.90

 

 

2015 Total

 

 

 

110,417

 

 

 

 

 

 

 

 

 

 

 

110,417

 

 

 

 

 

At December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4.50

 

 

 

118,750

 

 

 

2.00

 

 

$

4.50

 

 

 

118,750

 

 

$

4.50

 

 

$

4.70

 

 

 

75,000

 

 

 

1.84

 

 

$

4.70

 

 

 

75,000

 

 

$

4.70

 

 

$

5.00

 

 

 

1,300,000

 

 

 

1.86

 

 

$

5.00

 

 

 

1,300,000

 

 

$

5.00

 

 

2016 Total

 

 

 

1,493,750

 

 

 

 

 

 

 

 

 

 

 

1,493,750

 

 

 

 

 

At December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10.80

 

 

 

240,764

 

 

 

4.00

 

 

$

10.80

 

 

 

240,764

 

 

$

10.80

 

 

2017 Total

 

 

 

240,764

 

 

 

 

 

 

 

 

 

 

 

240,764

 

 

 

 

 

At December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

11.30

 

 

 

1,540,500

 

 

 

4.29

 

 

$

11.30

 

 

 

1,540,500

 

 

$

11.30

 

 

2018 Total

 

 

 

1,540,500

 

 

 

 

 

 

 

 

 

 

 

1,540,500

 

 

 

 

 

At June 30, 2019

Total

 

 

 

3,385,431

 

 

 

 

 

 

 

 

 

 

 

3,385,431

 

 

 

 

 

Schedule of stock option activity

Summaries of outstanding stock options as of June 30, 2019 and December 31, 2018 are presented below.

 

 

 

June 30, 2019

 

 

December 31, 2018

 

 

 

Number of

Options

 

 

Weighted‑

Average

Exercise

Price

 

 

Number of

Options

 

 

Weighted‑

Average

Exercise

Price

 

Options outstanding, beginning of period

 

 

6,642,200

 

 

$

4.40

 

 

 

6,775,200

 

 

$

4.12

 

Granted or deemed issued

 

 

50,000

 

 

$

10.30

 

 

 

357,000

 

 

$

11.28

 

Exercised

 

 

(200

)

 

$

5.00

 

 

 

(170,000

)

 

$

4.59

 

Cancelled, forfeited and expired

 

 

(33,333

)

 

$

11.30

 

 

 

(320,000

)

 

$

6.06

 

Options outstanding, end of period

 

 

6,658,667

 

 

$

4.41

 

 

 

6,642,200

 

 

$

4.40

 

Options exercisable, end of period

 

 

6,318,334

 

 

$

4.05

 

 

 

5,958,783

 

 

$

3.87

 

Options available for future grant

 

 

2,341,333

 

 

 

 

 

 

 

2,357,800