STOCKHOLDERS' EQUITY (Tables)
|
9 Months Ended |
Jun. 30, 2017 |
Equity [Abstract] |
|
Schedule of stock-based compensation expense |
Stock-based
compensation expense included in the accompanying statements of operations for the three and nine months ended June 30, 2017 and
2016 is as follows:
|
|
For the three months ended
June 30, |
|
|
|
2017 |
|
|
2016 |
|
Research |
|
$ |
2,200 |
|
|
$ |
10,400 |
|
Product development |
|
|
85,100 |
|
|
|
15,600 |
|
Sales and marketing |
|
|
23,500 |
|
|
|
7,700 |
|
General and administrative |
|
|
721,300 |
|
|
|
7,800 |
|
Total |
|
$ |
832,100 |
|
|
$ |
41,500 |
|
|
|
For the nine months ended
June 30, |
|
|
|
2017 |
|
|
2016 |
|
Research |
|
$ |
10,900 |
|
|
$ |
31,200 |
|
Product development |
|
|
275,500 |
|
|
|
32,400 |
|
Sales and marketing |
|
|
70,400 |
|
|
|
22,600 |
|
General and administrative |
|
|
938,000 |
|
|
|
26,200 |
|
Total |
|
$ |
1,294,800 |
|
|
$ |
112,400 |
|
|
Schedule of stock option activity |
A
summary of stock option activity is as follows:
|
|
|
Number of
Shares |
|
|
Weighted Average Exercise Price |
|
Outstanding
at September 30, 2016 |
|
|
|
223,120 |
|
|
$ |
50.98 |
|
Granted |
|
|
|
102,000 |
|
|
|
6.00 |
|
Exercised |
|
|
|
— |
|
|
|
— |
|
Expired |
|
|
|
(25 |
) |
|
|
1,800.00 |
|
Outstanding at December
31, 2016 |
|
|
|
325,095 |
|
|
$ |
36.74 |
|
Granted |
|
|
|
23,000 |
|
|
|
6.19 |
|
Exercised |
|
|
|
— |
|
|
|
— |
|
Forfeited |
|
|
|
— |
|
|
|
— |
|
Outstanding at March
31, 2017 |
|
|
|
348,095 |
|
|
$ |
34.72 |
|
Granted |
|
|
|
10,000 |
|
|
|
6.00 |
|
Exercised |
|
|
|
— |
|
|
|
— |
|
Forfeited |
|
|
|
(2,425 |
) |
|
|
150.52 |
|
Outstanding at June
30, 2017 |
|
|
|
355,670 |
|
|
$ |
33.12 |
|
|
Schedule of the status of options outstanding |
Following
is a summary of the status of options outstanding at June 30, 2017:
Exercise Price ($) |
|
|
Number of Shares |
|
|
Expiration Date |
|
Weighted Average Exercise Price ($) |
|
2012 Omnibus Incentive Compensation
Plan |
|
|
|
|
|
|
$ |
5.10 |
|
|
|
8,250 |
|
|
04/2026 |
|
$ |
5.10 |
|
|
5.90 |
|
|
|
18,000 |
|
|
03/2027 |
|
|
5.90 |
|
|
6.00 |
|
|
|
256,000 |
|
|
09/2026 – 05/2027 |
|
|
6.00 |
|
|
7.25 |
|
|
|
5,000 |
|
|
02/2027 |
|
|
7.25 |
|
|
11.00 |
|
|
|
8,750 |
|
|
08/2025 |
|
|
11.00 |
|
|
9.44 |
|
|
|
43,978 |
|
|
12/2022 – 01/2023 |
|
|
9.44 |
|
|
50.00 |
|
|
|
11,227 |
|
|
03/2023 – 01/2025 |
|
|
50.00 |
|
|
52.00 |
|
|
|
2,125 |
|
|
07/2024 |
|
|
52.00 |
|
|
600.00 |
|
|
|
216 |
|
|
03/2022 |
|
|
600.00 |
|
|
Total 2012 Plan |
|
|
|
353,546 |
|
|
|
|
$ |
8.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 Stock Incentive Plan |
|
|
|
|
|
|
|
$ |
2,400.00 |
|
|
|
144 |
|
|
03/2019 – 07/2020 |
|
$ |
2,400.00 |
|
|
2,820.00 |
|
|
|
51 |
|
|
03/2021 |
|
|
2,820.00 |
|
|
3,060.00 |
|
|
|
7 |
|
|
09/2018 |
|
|
3,060.00 |
|
|
3,300.00 |
|
|
|
1,250 |
|
|
03/2020 |
|
|
3,300.00 |
|
|
4,800.00 |
|
|
|
24 |
|
|
12/2017 |
|
|
4,800.00 |
|
|
5,340.00 |
|
|
|
162 |
|
|
09/2017 |
|
|
5,340.00 |
|
|
5,760.00 |
|
|
|
61 |
|
|
04/2018 |
|
|
5,760.00 |
|
|
6,540.00 |
|
|
|
425 |
|
|
08/2017 |
|
|
6,540.00 |
|
|
Total 2006 Plan |
|
|
|
2,124 |
|
|
|
|
$ |
4,118.16 |
|
|
Total options outstanding |
|
|
|
355,670 |
|
|
Average |
|
$ |
33.12 |
|
|
Schedule of share-based compensation warrants |
The
warrant activity for the period starting October 1, 2016, through June 30, 2017, is described as follows:
|
|
|
Number of Shares |
|
|
Weighted Average Exercise Price |
|
Outstanding
at September 30, 2016 |
|
|
|
7,160 |
|
|
$ |
50.41 |
|
Granted |
|
|
|
— |
|
|
|
— |
|
Exercised |
|
|
|
— |
|
|
|
— |
|
Expired |
|
|
|
(14 |
) |
|
|
200.00 |
|
Forfeited |
|
|
|
— |
|
|
|
— |
|
Outstanding at December
31, 2016 |
|
|
|
7,146 |
|
|
$ |
50.12 |
|
Granted |
|
|
|
— |
|
|
|
— |
|
Exercised |
|
|
|
— |
|
|
|
— |
|
Expired |
|
|
|
(251 |
) |
|
|
103.78 |
|
Forfeited |
|
|
|
— |
|
|
|
— |
|
Outstanding at March
31, 2017 |
|
|
|
6,895 |
|
|
$ |
48.17 |
|
Granted |
|
|
|
— |
|
|
|
— |
|
Exercised |
|
|
|
— |
|
|
|
— |
|
Expired |
|
|
|
— |
|
|
|
— |
|
Forfeited |
|
|
|
— |
|
|
|
— |
|
Outstanding at June
30, 2017 |
|
|
|
6,895 |
|
|
$ |
48.17 |
|
|
Schedule of the status of warrants outstanding |
Following
is a summary of the status of warrants outstanding at June 30, 2017:
Exercise Price |
|
|
Number of Shares |
|
|
Expiration Date |
|
Weighted Average Exercise Price |
|
$ |
9.44 |
|
|
|
191 |
|
|
03/2018 |
|
$ |
9.44 |
|
|
10.00 |
|
|
|
4,000 |
(1) |
|
06/2021 |
|
|
10.00 |
|
|
50.00 |
|
|
|
1,000 |
|
|
07/2017 |
|
|
50.00 |
|
|
55.00 |
|
|
|
1,620 |
|
|
06/2018 –
03/2019 |
|
|
55.00 |
|
|
1,800.00 |
|
|
|
84 |
|
|
07/2017 |
|
|
1,800.00 |
|
$ |
Total |
|
|
|
6,895 |
|
|
|
|
$ |
48.17 |
|
(1) On
June 10, 2016, we issued two warrants, pursuant to a Finder’s Fee Agreement with Maxim Group LLC, to purchase in aggregate
4,000 shares of Common Stock following the introduction of an accredited investor who entered into a Second Amended Note and Warrant
Purchase Agreement in the principal amount of $200,000. Each warrant is exercisable, in whole or in part, during the period beginning
on the date of its issuance, and ending on the earlier of (i) December 31, 2020 and (ii) the date that is forty-five (45) days
following the date on which the daily closing price of shares of the Company’s Common Stock quoted on the OTCQB Venture
Marketplace (or other bulletin board or exchange on which the Company’s Common Stock is traded or listed) exceeds $50.00
for at least ten (10) consecutive trading days. Pursuant to the Finder’s Fee Agreement, Maxim was also paid $20,000 cash
for their efforts.
|