2025-09-30Q1http://www.emmausmedical.com/20230331#GainLossOnConversionFeatureDerivativeNotePayablefalse--12-31http://www.emmausmedical.com/20230331#GainLossOnConversionFeatureDerivativeNotePayable00008223700000822370us-gaap:SalesRevenueNetMemberemma:CustomerThreeMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties96Member2023-03-310000822370emma:ConvertibleNotesPayableRelatedPartiesMember2023-03-310000822370emma:TelconIncMemberemma:APISupplyAgreementMember2017-06-112017-06-120000822370emma:ConvertibleNotesPayable2021Member2022-01-012022-12-310000822370emma:MeasurementInputSelectedYieldMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties71Member2022-12-310000822370emma:TelconIncMember2020-09-280000822370emma:STIP2021PlanMember2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties83Member2022-01-012022-12-310000822370us-gaap:WarrantMember2023-01-012023-03-310000822370us-gaap:WarrantMember2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties92Member2022-12-310000822370emma:NotesPayableToRelatedParties2022Member2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties94Member2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties63Member2023-03-310000822370emma:TradeDiscountMember2022-12-310000822370emma:TelconIncMemberemma:APISupplyAgreementMemberemma:PharmaceuticalGradeLGlutamineMember2023-01-012023-03-310000822370emma:ConvertibleNotesPayable2020Member2023-01-012023-03-310000822370emma:NotesPayableToRelatedPartiesMember2023-03-310000822370emma:NotesPayableOtherPayables2022Member2022-01-012022-12-310000822370emma:EJHoldingsIncMemberemma:JapanIndustrialPartnersMember2018-12-310000822370srt:MaximumMemberemma:NotesPayableOtherPayables2022Member2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties68Member2022-12-310000822370emma:ConvertiblePromissoryNoteMemberemma:SecuritiesPurchaseAgreementMember2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties83Member2023-03-310000822370emma:GovernmentRebatesAndOtherIncentivesMember2023-01-012023-03-310000822370emma:STIP2011PlanMember2022-01-012022-12-310000822370emma:TelconIncMemberemma:APISupplyAgreementMemberemma:PharmaceuticalGradeLGlutamineMember2022-12-310000822370emma:ConvertiblePromissoryNoteMemberemma:SecuritiesPurchaseAgreementMember2021-01-012021-09-300000822370emma:PromissoryNotesMember2022-08-310000822370emma:PurchaseAndSaleAgreementMemberemma:PrestigeCapitalFinanceMember2021-02-220000822370srt:MaximumMember2023-01-310000822370emma:NotesPayableToRelatedParties2020Member2022-01-012022-12-310000822370emma:RevisedAPISuppyAgreementMemberemma:TelconRFPharmaceuticalsIncMember2017-07-122017-07-120000822370emma:ConvertiblePromissoryNotesMemberus-gaap:MeasurementInputConversionPriceMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2023-03-310000822370emma:UnaffiliatedThirdPartiesMemberemma:PromissoryNotesMember2022-07-310000822370us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000822370emma:ConvertibleNotesPayableToRelatedPartiesMember2023-01-012023-03-310000822370us-gaap:AccountingStandardsUpdate201613Member2023-03-310000822370emma:ProfessionalRelationsAndConsultingServiceMember2023-01-120000822370emma:TelconIncMember2020-09-282020-09-280000822370emma:UnearnedRevenueMember2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties87Member2023-01-012023-03-310000822370emma:EmployeesMemberemma:STIP2021PlanMember2023-01-012023-03-310000822370emma:TelconIncMember2023-03-310000822370emma:NotesPayableToRelatedParties2021Member2023-01-012023-03-310000822370emma:ReturnsMember2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties92Member2023-01-012023-03-310000822370emma:DistributionAgreementMemberemma:TelconIncMember2023-01-012023-03-310000822370srt:MaximumMemberemma:NotesPayableOtherPayables2022Member2022-12-310000822370us-gaap:CommonStockMember2021-12-310000822370emma:BusinessLoanAndSecurityAgreementMember2022-08-012022-08-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties65Member2023-03-310000822370emma:EJHoldingsIncMember2018-10-312018-10-310000822370emma:PromissoryNoteAndConvertibleNotesPayableToRelatedPartiesMember2023-01-012023-03-310000822370stpr:CA2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties97Member2023-01-012023-03-310000822370emma:ReturnsMember2022-01-012022-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties70Member2022-12-310000822370us-gaap:EquipmentMember2023-03-310000822370emma:UnaffiliatedThirdPartiesMemberemma:PromissoryNotesMember2022-08-310000822370emma:STIP2011And2021PlanMemberus-gaap:StockOptionMember2022-01-012022-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties64Member2023-03-3100008223702022-07-3100008223702021-12-310000822370emma:NotesPayableOtherPayables2013Member2023-03-310000822370emma:EmployeeDirectorMemberemma:STIP2021PlanMember2023-01-012023-03-310000822370emma:ConvertiblePromissoryNoteMember2023-01-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties77Member2023-01-012023-03-310000822370us-gaap:RetainedEarningsMember2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties98Member2022-01-012022-12-310000822370us-gaap:RetainedEarningsMember2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties76Member2022-01-012022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties96Member2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties87Member2023-03-310000822370us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberemma:CustomerSixMember2022-01-012022-03-310000822370us-gaap:ProductAndServiceOtherMember2022-01-012022-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties89Member2022-12-310000822370emma:EmmausMedicalMemberemma:ReceivablesPurchasedAmountMember2022-07-012022-07-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties95Member2023-03-310000822370emma:NotesPayableToRelatedParties2022Member2022-12-310000822370us-gaap:ConvertibleNotesPayableMember2022-12-310000822370us-gaap:WarrantMember2022-12-310000822370emma:ConvertibleNotesPayable2021Member2022-12-310000822370emma:ConvertiblePromissoryNoteMemberemma:SecuritiesPurchaseAgreementMember2023-01-310000822370emma:MeasurementInputExpectedTimeUntilMaturityMemberemma:ConvertiblePromissoryNotesMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2023-01-012023-03-310000822370emma:TelconIncMember2023-01-012023-03-310000822370emma:ConvertiblePromissoryNotesMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2022-12-310000822370emma:EJHoldingsIncMember2022-12-310000822370emma:ConvertiblePromissoryNotesMemberemma:MeasurementInputSelectedYieldMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2022-12-310000822370emma:GovernmentRebatesAndOtherIncentivesMember2022-01-012022-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties77Member2023-03-310000822370srt:MinimumMemberus-gaap:MeasurementInputPriceVolatilityMember2023-01-310000822370us-gaap:MeasurementInputRiskFreeInterestRateMemberemma:ConvertiblePromissoryNotesMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2023-03-310000822370emma:NotesPayableOtherPayables2023Member2023-01-012023-03-310000822370emma:STIP2021PlanMember2023-01-122023-01-120000822370us-gaap:MeasurementInputRiskFreeInterestRateMembersrt:MaximumMember2023-01-310000822370us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-3100008223702022-09-300000822370us-gaap:CommonStockMember2023-01-012023-03-310000822370us-gaap:AdditionalPaidInCapitalMember2022-12-310000822370emma:ConvertibleNotesPayable2021Member2023-01-012023-03-310000822370emma:NonEmployeeDirectorMemberemma:STIP2021PlanMember2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties85Member2022-01-012022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties64Member2023-01-012023-03-310000822370us-gaap:RetainedEarningsMember2022-01-012022-03-310000822370emma:NotesPayableToRelatedParties2023Member2023-03-310000822370srt:MaximumMemberemma:STIP2021PlanMember2023-01-122023-01-120000822370emma:BusinessLoanAndSecurityAgreementMember2022-06-300000822370emma:MeasurementInputSelectedYieldMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2023-03-310000822370us-gaap:WarrantMember2022-01-012022-12-310000822370emma:NotesPayableOtherPayables2021Member2023-01-012023-03-310000822370us-gaap:SalesRevenueNetMemberemma:CustomerTwoMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties70Member2022-01-012022-12-3100008223702020-09-282020-09-280000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties101Member2022-12-310000822370emma:PromissoryNoteAgreementMember2023-02-012023-02-280000822370emma:NotesPayableToRelatedParties2023Member2023-01-012023-03-310000822370emma:NotesPayableOtherPayables2013Member2023-01-012023-03-310000822370emma:ConvertibleNotesPayableToRelatedParties2023Member2023-01-012023-03-310000822370emma:DrNiiharaAndHisWifeMemberemma:PromissoryNotesMember2022-07-310000822370emma:STIP2021PlanMember2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties76Member2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties71Member2022-01-012022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties87Member2022-12-310000822370emma:NotesPayableOtherPayables2022Member2023-03-310000822370us-gaap:NotesPayableOtherPayablesMember2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties60Member2022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties67Member2022-01-012022-12-310000822370emma:ConvertiblePromissoryNoteMember2023-01-012023-03-310000822370us-gaap:RevolvingCreditFacilityMember2022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties91Member2023-01-012023-03-310000822370emma:NotesPayableOtherPayables2021Member2023-03-310000822370emma:ReturnsMember2023-01-012023-03-310000822370emma:TradeDiscountsAllowancesAndChargebacksMember2022-12-310000822370country:AE2023-01-012023-03-310000822370srt:MinimumMemberemma:NotesPayableOtherPayables2022Member2023-03-310000822370emma:ReturnsMember2022-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties101Member2022-01-012022-12-310000822370emma:ConvertiblePromissoryNoteMemberus-gaap:SubsequentEventMember2023-04-010000822370emma:ConversionFeatureLiabilitiesMemberemma:ConvertiblePromissoryNotesMemberus-gaap:OtherCurrentLiabilitiesMember2023-03-310000822370emma:SeahLimMember2022-08-012022-08-310000822370srt:MaximumMemberemma:PrestigeCapitalFinanceMemberemma:PurchaseAndSaleAgreementMember2021-02-222021-02-220000822370us-gaap:LeaseholdsAndLeaseholdImprovementsMember2023-03-310000822370emma:NotesPayableOtherPayables2021Member2022-12-310000822370emma:SeahLimMember2022-12-310000822370srt:MinimumMember2023-01-310000822370emma:ConversionFeatureLiabilitiesMemberus-gaap:FairValueInputsLevel3Member2023-01-012023-03-310000822370emma:NotesPayableOtherPayables2023Member2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties87Member2022-01-012022-12-310000822370emma:PromissoryNotesMember2022-08-012022-08-310000822370emma:EJHoldingsIncMember2023-03-310000822370srt:MinimumMemberemma:NotesPayableToRelatedParties2022Member2022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties102Member2022-12-310000822370emma:ReceivablesPurchasedAmountMember2022-12-012022-12-310000822370emma:CustomerOneMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310000822370emma:PromissoryNotePayablesAndRevolvingLineOfCreditMember2022-01-012022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties89Member2023-03-310000822370us-gaap:SalesRevenueNetMemberemma:CustomerFiveMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties94Member2023-03-310000822370emma:PromissoryNotePayableToRelatedPartiesMember2022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties77Member2022-01-012022-12-310000822370us-gaap:MeasurementInputRiskFreeInterestRateMembersrt:MinimumMember2023-01-310000822370emma:EJHoldingsIncMember2022-01-012022-03-310000822370emma:ConvertibleNotesPayableToRelatedPartiesMember2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties76Member2022-12-310000822370emma:PromissoryNotesMember2022-07-012022-07-310000822370emma:TelconIncMember2022-02-012022-02-280000822370emma:EJHoldingsIncMember2018-10-310000822370emma:PromissoryNotesMember2022-07-310000822370emma:TelconIncMemberemma:APISupplyAgreementMemberemma:PharmaceuticalGradeLGlutamineMember2023-03-310000822370emma:RevolvingLineOfCreditsRelatedPartiesMember2022-12-310000822370emma:APISupplyAgreementMemberemma:PharmaceuticalGradeLGlutamineMemberemma:TelconRFPharmaceuticalsIncMember2017-06-112017-06-120000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties99Member2022-01-012022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties69Member2022-01-012022-12-310000822370us-gaap:ConvertibleNotesPayableMember2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties95Member2023-01-012023-03-310000822370emma:PurchasedAmountMemberemma:PurchaseAndSalesOfFutureReceiptsMember2022-12-012022-12-310000822370us-gaap:RetainedEarningsMember2022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties89Member2022-01-012022-12-310000822370country:AE2023-03-310000822370emma:ConversionFeatureLiabilitiesMemberemma:ConvertiblePromissoryNotesMember2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties91Member2022-12-310000822370emma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2023-03-310000822370emma:GovernmentRebatesAndOtherIncentivesMember2022-12-310000822370us-gaap:RetainedEarningsMember2022-03-310000822370emma:CustomerFourMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310000822370us-gaap:FurnitureAndFixturesMember2023-03-310000822370emma:TelconIncMember2022-02-280000822370us-gaap:MeasurementInputRiskFreeInterestRateMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2023-03-310000822370emma:TradeDiscountsAllowancesAndChargebacksMember2021-12-310000822370emma:ProfessionalRelationsAndConsultingServiceMember2023-01-122023-01-120000822370us-gaap:WarrantMember2021-12-310000822370emma:PromissoryNotePayableToRelatedPartiesMember2022-01-012022-12-310000822370emma:ConversionFeatureLiabilitiesMemberemma:ConvertiblePromissoryNotesMemberus-gaap:OtherCurrentLiabilitiesMember2022-12-310000822370emma:NotesPayableToRelatedParties2022Member2023-01-012023-03-310000822370us-gaap:NotesPayableOtherPayablesMember2022-12-310000822370emma:ProfessionalRelationsAndConsultingServiceMember2023-01-270000822370emma:STIP2011And2021PlanMemberus-gaap:StockOptionMember2023-01-012023-03-310000822370emma:ConvertibleNotesPayableToRelatedParties2023Member2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties98Member2022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties60Member2022-01-012022-12-310000822370emma:SeahLimMember2022-08-310000822370srt:MaximumMemberus-gaap:MeasurementInputExercisePriceMember2023-01-310000822370us-gaap:OtherCurrentLiabilitiesMember2023-03-310000822370emma:ConversionFeatureLiabilitiesMemberemma:ConvertiblePromissoryNotesMemberus-gaap:OtherCurrentLiabilitiesMember2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties69Member2023-01-012023-03-3100008223702023-01-012023-03-310000822370us-gaap:MeasurementInputExpectedTermMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2022-01-012022-12-310000822370emma:ConvertiblePromissoryNotesMemberus-gaap:MeasurementInputConversionPriceMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2022-12-310000822370emma:RevenueBeasedFinancingAgreementMember2023-03-012023-03-310000822370emma:ConvertibleNotesPayable2020Member2023-03-310000822370emma:ConvertiblePromissoryNoteMemberemma:WeiPeiZenMember2023-01-012023-01-310000822370emma:PromissoryNoteAgreementMember2023-02-280000822370emma:TradeDiscountsAllowancesAndChargebacksMember2023-01-012023-03-310000822370emma:PromissoryNotePayableToRelatedPartiesMember2023-01-012023-03-310000822370emma:ConvertiblePromissoryNotesMemberus-gaap:MeasurementInputPriceVolatilityMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2022-12-310000822370us-gaap:MeasurementInputRiskFreeInterestRateMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties91Member2022-01-012022-12-310000822370emma:GovernmentRebatesAndOtherIncentivesMember2021-12-310000822370us-gaap:SalesRevenueNetMemberemma:CustomerTwoMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties99Member2022-12-310000822370emma:APISupplyAgreementMemberemma:TelconRFPharmaceuticalsIncMember2022-12-012022-12-310000822370us-gaap:MeasurementInputConversionPriceMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2023-03-310000822370emma:ConvertiblePromissoryNoteMemberemma:SecuritiesPurchaseAgreementMember2021-02-092021-02-090000822370us-gaap:MeasurementInputRiskFreeInterestRateMemberemma:ConvertiblePromissoryNotesMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2022-12-310000822370emma:NotesPayableToRelatedPartiesMember2022-12-310000822370emma:EJHoldingsIncMember2023-01-012023-03-310000822370emma:ConvertiblePromissoryNoteMemberus-gaap:SubsequentEventMember2023-04-012023-04-010000822370emma:TelconIncMemberemma:APISupplyAgreementMemberemma:PharmaceuticalGradeLGlutamineMember2022-01-012022-03-310000822370us-gaap:CommonStockMember2022-03-310000822370us-gaap:StockOptionMemberemma:STIP2021PlanMember2021-09-290000822370emma:STIP2011PlanMember2023-01-012023-03-310000822370emma:TelconIncMemberemma:ConvertibleBondPurchaseAgreementMember2020-09-282020-09-280000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties69Member2022-12-3100008223702022-02-012022-02-280000822370emma:TradeDiscountMember2023-03-310000822370emma:WeiPeiZenMember2023-01-3100008223702022-01-012022-12-310000822370emma:CustomerOneMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-03-310000822370emma:STIP2021PlanMember2022-12-310000822370us-gaap:AdditionalPaidInCapitalMember2021-12-310000822370emma:ConsultantMemberemma:STIP2021PlanMember2023-04-012023-06-300000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties93Member2023-03-310000822370emma:TradeDiscountsAllowancesAndChargebacksMember2023-03-310000822370emma:PurchaseAndSaleAgreementMemberemma:PrestigeCapitalFinanceMember2022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties83Member2023-01-012023-03-310000822370emma:PromissoryNoteAndConvertibleNotesPayableToRelatedPartiesMember2023-03-310000822370us-gaap:OtherCurrentLiabilitiesMember2022-12-310000822370emma:NotesPayableToRelatedParties2022Member2022-01-012022-12-310000822370emma:ReturnsMember2022-12-310000822370emma:NotesPayableToRelatedParties2021Member2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties91Member2023-03-310000822370us-gaap:OtherNoncurrentLiabilitiesMember2023-03-310000822370stpr:CA2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties89Member2023-01-012023-03-310000822370emma:PurchaseAndSaleAgreementMemberemma:PrestigeCapitalFinanceMember2023-01-012023-03-310000822370emma:HopeInternationalHospiceIncMember2022-08-150000822370emma:EndariMember2022-01-012022-03-310000822370emma:ProfessionalRelationsAndConsultingServiceMember2023-03-310000822370emma:HopeInternationalHospiceIncMember2022-08-152022-08-150000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties70Member2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties100Member2022-01-012022-12-3100008223702023-01-120000822370emma:SeahLimMember2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties67Member2022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties71Member2023-01-012023-03-310000822370emma:ConversionFeatureLiabilitiesMemberemma:ConvertiblePromissoryNotesMemberus-gaap:OtherCurrentLiabilitiesMember2021-12-310000822370us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310000822370emma:NotesPayableOtherPayables2013Member2022-01-012022-12-310000822370emma:STIP2011And2021PlanMember2022-12-310000822370emma:ConvertiblePromissoryNoteMembersrt:MaximumMemberemma:SecuritiesPurchaseAgreementMember2021-02-090000822370emma:EJHoldingsIncMember2018-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties68Member2023-03-310000822370emma:TradeDiscountsAllowancesAndChargebacksMember2022-01-012022-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties93Member2022-12-310000822370emma:HopeInternationalHospiceIncMember2023-03-170000822370emma:NotesPayableOtherPayables2013Member2022-12-310000822370emma:PurchaseAndSalesOfFutureReceiptsMember2022-12-012022-12-310000822370us-gaap:SalesRevenueNetMemberemma:CustomerFiveMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310000822370us-gaap:ConvertibleNotesPayableMember2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties94Member2022-01-012022-12-310000822370us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310000822370emma:ConvertiblePromissoryNotesMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2023-03-310000822370us-gaap:MeasurementInputExpectedTermMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties69Member2023-03-310000822370us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310000822370emma:ConversionFeatureLiabilitiesMemberemma:ConvertiblePromissoryNotesMemberus-gaap:OtherCurrentLiabilitiesMember2022-01-012022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties93Member2022-01-012022-12-310000822370us-gaap:MeasurementInputConversionPriceMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2022-12-310000822370emma:PromissoryNotePayablesAndRevolvingLineOfCreditMember2022-12-310000822370emma:NotesPayableOtherPayables2022Member2022-12-310000822370emma:STIP2011PlanMember2022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties63Member2023-01-012023-03-310000822370emma:NotesPayableToRelatedParties2020Member2023-03-310000822370emma:TelconIncMemberemma:RevisedAPISuppyAgreementMember2017-07-122017-07-120000822370us-gaap:AdditionalPaidInCapitalMember2023-03-310000822370emma:ConvertiblePromissoryNoteMemberemma:SecuritiesPurchaseAgreementMember2023-01-012023-01-310000822370us-gaap:MeasurementInputPriceVolatilityMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2023-03-310000822370emma:HopeInternationalHospiceIncMember2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties83Member2022-12-310000822370emma:RevisedAPISuppyAgreementMemberemma:TelconRFPharmaceuticalsIncMember2017-07-120000822370us-gaap:CommonStockMember2022-12-310000822370srt:MinimumMemberemma:NotesPayableOtherPayables2022Member2022-12-310000822370emma:NotesPayableOtherPayables2023Membersrt:MaximumMember2023-03-310000822370emma:ConvertiblePromissoryNotesMemberemma:MeasurementInputSelectedYieldMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2023-03-310000822370emma:PurchaseAndSaleAgreementMemberemma:PrestigeCapitalFinanceMember2022-01-012022-03-310000822370emma:MeasurementInputExpectedTimeUntilMaturityMemberemma:ConvertiblePromissoryNotesMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2022-01-012022-12-310000822370emma:GovernmentRebatesAndOtherIncentivesMember2022-03-310000822370srt:MinimumMemberemma:PurchaseAndSaleAgreementMemberemma:PrestigeCapitalFinanceMember2021-02-222021-02-220000822370us-gaap:MeasurementInputExpectedTermMember2023-01-310000822370us-gaap:RetainedEarningsMember2021-12-3100008223702022-01-012022-09-300000822370emma:GovernmentRebatesAndOtherIncentivesMember2023-03-310000822370emma:NotesPayableToRelatedParties2020Member2022-12-310000822370emma:AmendedAndRestatedWarrantsMember2023-01-012023-03-310000822370us-gaap:AdditionalPaidInCapitalMember2022-03-310000822370emma:NotesPayableToRelatedParties2021Member2022-12-310000822370emma:NotesPayableOtherPayables2021Member2022-01-012022-12-310000822370emma:ConvertiblePromissoryNotesMemberus-gaap:MeasurementInputPriceVolatilityMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2023-03-310000822370emma:PrestigeCapitalFinanceMemberemma:PurchaseAndSaleAgreementMember2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties100Member2022-12-310000822370emma:ConvertibleNotesPayable2020Member2022-01-012022-12-310000822370emma:APISupplyAgreementMemberus-gaap:SubsequentEventMemberemma:TelconRFPharmaceuticalsIncMember2023-04-240000822370us-gaap:CommonStockMember2023-03-310000822370emma:STIP2011And2021PlanMember2021-12-310000822370emma:STIP2021PlanMember2023-01-120000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties77Member2022-12-310000822370srt:MaximumMember2020-09-282020-09-280000822370us-gaap:OtherNoncurrentLiabilitiesMember2022-12-310000822370us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberemma:CustomerSixMember2023-01-012023-03-3100008223702023-01-122023-01-120000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties93Member2023-01-012023-03-310000822370srt:MaximumMemberemma:NotesPayableToRelatedParties2022Member2022-12-310000822370us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties92Member2023-03-310000822370emma:STIP2011PlanMemberus-gaap:StockOptionMember2018-12-310000822370emma:CustomerFourMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-03-310000822370emma:PersonalFundsMemberemma:PromissoryNotesMember2022-08-310000822370emma:UnearnedRevenueMember2022-12-310000822370srt:MinimumMemberus-gaap:MeasurementInputExercisePriceMember2023-01-310000822370emma:PromissoryNotePayableAndConvertibleNotePayableToRelatedParties88Member2022-01-012022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotePayableToRelatedParties88Member2023-03-310000822370us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties71Member2023-03-310000822370emma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2022-12-310000822370us-gaap:FurnitureAndFixturesMember2022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties97Member2023-03-310000822370emma:ProfessionalRelationsAndConsultingServiceMember2023-01-272023-01-270000822370emma:BusinessLoanAndSecurityAgreementMember2022-06-012022-06-300000822370emma:NotesPayableOtherPayables2022Member2023-01-012023-03-310000822370srt:MinimumMemberemma:NotesPayableToRelatedParties2022Member2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties85Member2022-12-310000822370emma:NotesPayableToRelatedParties2021Member2022-01-012022-12-310000822370emma:STIP2011PlanMemberus-gaap:StockOptionMember2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotePayableToRelatedParties88Member2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties70Member2023-01-012023-03-310000822370us-gaap:ConvertibleNotesPayableMember2022-01-012022-12-310000822370emma:PrestigeCapitalFinanceMemberemma:PurchaseAndSaleAgreementMember2021-02-222021-02-220000822370emma:DrNiiharaAndHisWifeMember2023-03-3100008223702022-01-012022-03-310000822370us-gaap:ProductAndServiceOtherMember2023-01-012023-03-310000822370us-gaap:MeasurementInputPriceVolatilityMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2022-12-310000822370emma:ConvertibleNotesPayable2020Member2022-12-3100008223702022-03-310000822370emma:EndariMember2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotePayableToRelatedParties88Member2022-12-310000822370srt:MaximumMemberemma:NotesPayableToRelatedParties2022Member2023-03-310000822370emma:NotesPayableOtherPayables2023Membersrt:MinimumMember2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties68Member2022-01-012022-12-3100008223702022-12-310000822370emma:ConvertiblePromissoryNoteMember2023-01-012023-01-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties85Member2023-01-012023-03-310000822370emma:STIP2011And2021PlanMember2023-03-310000822370emma:ConvertibleNotesPayable2021Member2023-03-310000822370emma:DistributionAgreementMemberemma:TelconIncMember2022-01-012022-12-310000822370us-gaap:RevolvingCreditFacilityMember2022-01-012022-12-310000822370us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310000822370srt:MaximumMemberus-gaap:MeasurementInputPriceVolatilityMember2023-01-310000822370emma:ConvertiblePromissoryNoteMemberemma:SecuritiesPurchaseAgreementMember2021-02-090000822370emma:ReturnsMember2021-12-310000822370srt:MaximumMemberemma:APISupplyAgreementMemberemma:TelconRFPharmaceuticalsIncMember2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties76Member2023-03-310000822370us-gaap:SalesRevenueNetMemberemma:CustomerThreeMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-03-310000822370us-gaap:LeaseholdsAndLeaseholdImprovementsMember2022-12-310000822370srt:MinimumMemberemma:STIP2021PlanMember2023-01-122023-01-120000822370srt:MinimumMemberemma:APISupplyAgreementMemberemma:TelconRFPharmaceuticalsIncMember2023-01-012023-03-310000822370emma:NotesPayableToRelatedParties2020Member2023-01-012023-03-310000822370emma:APISupplyAgreementMemberemma:TelconRFPharmaceuticalsIncMember2017-06-112017-06-120000822370emma:PromissoryNotePayableToRelatedPartiesMember2023-03-310000822370emma:ReceivablesPurchasedAmountMemberemma:EmmausMedicalMember2022-09-012022-09-300000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties102Member2022-01-012022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties85Member2023-03-310000822370emma:TradeDiscountsAllowancesAndChargebacksMember2022-03-3100008223702023-05-100000822370emma:ConvertiblePromissoryNoteMemberemma:WeiPeiZenMember2023-01-310000822370us-gaap:EquipmentMember2022-12-310000822370emma:DrNiiharaAndHisWifeMemberemma:PromissoryNotesMember2022-08-310000822370emma:RevenuePurchaseAgreementMember2023-03-012023-03-3100008223702023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties68Member2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties94Member2022-12-310000822370emma:RevolvingLineOfCreditsRelatedPartiesMember2022-01-012022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties92Member2022-01-012022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties65Member2023-01-012023-03-31xbrli:pureiso4217:KRWemma:Equity_Instrumentemma:Numberutr:sqftxbrli:sharesiso4217:USDxbrli:sharesiso4217:KRWxbrli:sharesiso4217:USD

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File No.: 001-35527

 

EMMAUS LIFE SCIENCES, INC.

(Exact name of Registrant as specified in its charter)

 

 

Delaware

 

87-0419387

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

21250 Hawthorne Boulevard, Suite 800, Torrance, California

 

90503

(Address of principal executive offices)

 

(Zip code)

 

(310) 214-0065

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

None

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

The registrant had 53,637,554 shares of common stock, par value $0.001 per share, outstanding as of May 10, 2023.

 

 


 

EMMAUS LIFE SCIENCES, INC.

For the Quarterly Period Ended March 31, 2023

TABLE OF CONTENTS

 

 

 

Page

 

 

 

 

Part I. Financial Information

 

 

 

 

Item 1.

Financial Statements (Unaudited)

1

 

 

 

 

(a) Condensed Consolidated Balance Sheets as of March 31, 2023 and December 31, 2022

1

 

 

 

 

(b) Condensed Consolidated Statements of Operations and Comprehensive Loss for the three months ended March 31, 2023 and 2022

2

 

 

 

 

(c) Condensed Consolidated Statements of Changes in Stockholders’ Deficit for the three months ended March 31, 2023 and 2022

3

 

 

 

 

(d) Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2023 and 2022

4

 

 

 

 

(e) Notes to Condensed Consolidated Financial Statements

5

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

20

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

24

 

 

 

Item 4.

Controls and Procedures

25

 

 

 

Part II Other Information

 

 

 

 

Item 1.

Legal Proceedings

26

 

 

 

Item 1A.

Risk Factors

26

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

26

 

 

 

Item 3.

Defaults Upon Senior Securities

27

 

 

 

Item 4.

Mine Safety Disclosures

27

 

 

 

Item 5.

Other Information

27

 

 

 

Item 6.

Exhibits

28

 

 

 

Signatures

30

 

 


 

Item 1. Financial Statements

 

EMMAUS LIFE SCIENCES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)

(Unaudited)

 

 

 

As of

 

 

 

March 31, 2023

 

 

December 31, 2022

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,774

 

 

$

2,021

 

Accounts receivable, net

 

 

2,204

 

 

 

375

 

Inventories, net

 

 

2,216

 

 

 

2,379

 

Prepaid expenses and other current assets

 

 

1,224

 

 

 

1,514

 

Total current assets

 

 

7,418

 

 

 

6,289

 

Property and equipment, net

 

 

72

 

 

 

75

 

Equity method investment

 

 

19,106

 

 

 

18,828

 

Right of use assets

 

 

2,646

 

 

 

2,799

 

Investment in convertible bond

 

 

19,427

 

 

 

19,971

 

Other assets

 

 

277

 

 

 

263

 

Total assets

 

$

48,946

 

 

$

48,225

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

14,423

 

 

$

13,549

 

Operating lease liabilities, current portion

 

 

722

 

 

 

703

 

Conversion feature derivative, notes payable

 

 

3,159

 

 

 

3,248

 

Other current liabilities

 

 

13,972

 

 

 

12,917

 

Warrant derivative liabilities

 

 

85

 

 

 

70

 

Notes payable, current portion, net of discount

 

 

8,325

 

 

 

6,814

 

Notes payable to related parties

 

 

2,482

 

 

 

2,367

 

Convertible notes payable, net of discount

 

 

14,687

 

 

 

14,655

 

Total current liabilities

 

 

57,855

 

 

 

54,323

 

Operating lease liabilities, less current portion

 

 

2,362

 

 

 

2,553

 

Other long-term liabilities

 

 

20,256

 

 

 

21,714

 

Notes payable, less current portion

 

 

 

 

 

380

 

Notes payable to related parties, net

 

 

3,426

 

 

 

3,346

 

Convertible notes payable to related parties

 

 

1,000

 

 

 

 

Total liabilities

 

 

84,899

 

 

 

82,316

 

STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

Preferred stock, par value $0.001 per share, 15,000,000 shares authorized, none issued or outstanding

 

 

 

 

 

 

Common stock, par value $0.001 per share, 250,000,000 shares authorized, 50,934,852 and 49,583,501 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively

 

 

51

 

 

 

50

 

Additional paid-in capital

 

 

222,878

 

 

 

220,815

 

Accumulated other comprehensive loss

 

 

(2,977

)

 

 

(2,619

)

Accumulated deficit

 

 

(255,905

)

 

 

(252,337

)

Total stockholders’ deficit

 

 

(35,953

)

 

 

(34,091

)

Total liabilities & stockholders’ deficit

 

$

48,946

 

 

$

48,225

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

1


 

EMMAUS LIFE SCIENCES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(In thousands, except share and per share amounts)

(Unaudited)

 

 

 

Three months Ended March 31,

 

 

 

2023

 

 

2022

 

REVENUES, NET

 

$

6,753

 

 

$

3,234

 

COST OF GOODS SOLD

 

 

429

 

 

 

1,007

 

GROSS PROFIT

 

 

6,324

 

 

 

2,227

 

OPERATING EXPENSES

 

 

 

 

 

 

Research and development

 

 

289

 

 

 

466

 

Selling

 

 

2,317

 

 

 

1,460

 

General and administrative

 

 

4,883

 

 

 

3,369

 

  Total operating expenses

 

 

7,489

 

 

 

5,295

 

LOSS FROM OPERATIONS

 

 

(1,165

)

 

 

(3,068

)

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

Change in fair value of warrant derivative liabilities

 

 

(14

)

 

 

748

 

Change in fair value of conversion feature derivative, notes payable

 

 

89

 

 

 

3,080

 

Realized loss on investment in convertible bond

 

 

 

 

 

(133

)

Net loss on equity method investment

 

 

(527

)

 

 

(566

)

Foreign exchange loss

 

 

(519

)

 

 

(1,191

)

Interest and other income

 

 

160

 

 

 

222

 

Interest expense

 

 

(1,502

)

 

 

(737

)

  Total other income (expense)

 

 

(2,313

)

 

 

1,423

 

LOSS BEFORE INCOME TAXES

 

 

(3,478

)

 

 

(1,645

)

Income tax provision (benefit)

 

 

49

 

 

 

(103

)

NET LOSS

 

 

(3,527

)

 

 

(1,542

)

 

 

 

 

 

 

COMPONENTS OF OTHER COMPREHENSIVE LOSS

 

 

 

 

 

 

Unrealized gain (loss) on debt securities available for sale (net of tax)

 

 

(544

)

 

 

350

 

Reclassification adjustment for gain included in net income

 

 

 

 

 

7

 

Foreign currency translation adjustments

 

 

186

 

 

 

331

 

Other comprehensive income (loss)

 

 

(358

)

 

 

688

 

COMPREHENSIVE LOSS

 

$

(3,885

)

 

$

(854

)

NET LOSS PER COMMON SHARE - BASIC AND DILUTED

 

$

(0.07

)

 

$

(0.03

)

WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING

 

 

50,709,627

 

 

 

49,311,864

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

2


 

EMMAUS LIFE SCIENCES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

(In thousands, except share and per share amounts)

(Unaudited)

 

 

Common stock

 

 

Additional paid-in

 

 

Accumulated other comprehensive

 

 

Accumulated

 

 

Total stockholders'

 

 

Shares

 

 

Amount

 

 

capital

 

 

income (loss)

 

 

deficit

 

 

deficit

 

 Balance, January 1, 2023

 

49,583,501

 

 

$

50

 

 

$

220,815

 

 

$

(2,619

)

 

$

(252,337

)

 

$

(34,091

)

Change in fair value of warrants including down-round protection adjustments

 

 

 

 

 

 

 

41

 

 

 

 

 

 

(41

)

 

 

 

Convertible notes converted to shares

 

1,351,351

 

 

 

1

 

 

 

499

 

 

 

 

 

 

 

 

 

500

 

Warrants issued for services

 

 

 

 

 

 

 

334

 

 

 

 

 

 

 

 

 

334

 

Share-based compensation

 

 

 

 

 

 

 

1,189

 

 

 

 

 

 

 

 

 

1,189

 

Unrealized gain on debt securities available for sale (net of tax)

 

 

 

 

 

 

 

 

 

 

(544

)

 

 

 

 

 

(544

)

Foreign currency translation effect

 

 

 

 

 

 

 

 

 

 

186

 

 

 

 

 

 

186

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,527

)

 

 

(3,527

)

 Balance, March 31, 2023

 

50,934,852

 

 

 

51

 

 

 

222,878

 

 

 

(2,977

)

 

 

(255,905

)

 

 

(35,953

)

 

 

Common stock

 

 

Additional paid-in

 

 

Accumulated other comprehensive

 

 

Accumulated

 

 

Total stockholders'

 

 

Shares

 

 

Amount

 

 

capital

 

 

income (loss)

 

 

deficit

 

 

deficit

 

 Balance January 1, 2022

 

49,311,864

 

 

$

49

 

 

$

220,022

 

 

$

(255

)

 

$

(241,266

)

 

$

(21,450

)

Share-based compensation

 

 

 

 

 

 

 

5

 

 

 

 

 

 

 

 

 

5

 

Unrealized gain on debt securities available for sale (net of tax)

 

 

 

 

 

 

 

 

 

 

350

 

 

 

 

 

 

350

 

Reclassification adjustment for gain included in net income

 

 

 

 

 

 

 

 

 

 

7

 

 

 

 

 

 

7

 

Foreign currency translation effect

 

 

 

 

 

 

 

 

 

 

331

 

 

 

 

 

 

331

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,542

)

 

 

(1,542

)

 Balance, March 31, 2022

 

49,311,864

 

 

 

49

 

 

 

220,027

 

 

 

433

 

 

 

(242,808

)

 

 

(22,299

)

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

3


 

 

 

EMMAUS LIFE SCIENCES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

Three months Ended March 31,

 

 

 

2023

 

 

2022

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss

 

$

(3,527

)

 

$

(1,542

)

Adjustments to reconcile net loss to net cash flows used in operating activities

 

 

 

 

 

 

Depreciation and amortization

 

 

9

 

 

 

15

 

Inventory reserve

 

 

 

 

 

794

 

Amortization of discount of notes payable and convertible notes payable

 

 

582

 

 

 

411

 

Foreign exchange adjustments

 

 

471

 

 

 

1,205

 

Tax benefit recognized on unrealized gain on debt securities

 

 

 

 

 

(117

)

Realized loss on investment on convertible bond

 

 

 

 

 

133

 

Loss on equity method investment

 

 

527

 

 

 

566

 

Share-based compensation

 

 

1,189

 

 

 

5

 

Fair value of warrants issued for services

 

 

334

 

 

 

 

Change in fair value of warrant derivative liabilities

 

 

14

 

 

 

(748

)

Change in fair value of conversion feature derivative, notes payable

 

 

(89

)

 

 

(3,080

)

Changes in fair value option instrument

 

 

10

 

 

 

 

Net changes in operating assets and liabilities

 

 

 

 

 

 

Accounts receivable

 

 

(1,828

)

 

 

102

 

Inventories

 

 

161

 

 

 

143

 

Prepaid expenses and other current assets

 

 

241

 

 

 

113

 

Other non-current assets

 

 

186

 

 

 

160

 

Accounts payable and accrued expenses

 

 

1,001

 

 

 

530

 

Other current liabilities

 

 

(545

)

 

 

(2,980

)

Other long-term liabilities

 

 

(28

)

 

 

(443

)

Net cash flows used in operating activities

 

 

(1,292

)

 

 

(4,733

)

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

Sale of convertible bond

 

 

 

 

 

2,919

 

Purchase of property and equipment

 

 

(6

)

 

 

(2

)

Loan to equity method investee

 

 

(1,085

)

 

 

(1,690

)

Net cash flows provided by (used in) investing activities

 

 

(1,091

)

 

 

1,227

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

Proceeds from notes payable issued, net of issuance cost

 

 

1,484

 

 

 

20

 

Proceeds from notes payable issued, related parties

 

 

227

 

 

 

2,036

 

Proceeds from convertible notes payable issued, related party

 

 

1,000

 

 

 

 

Payments of notes payable

 

 

(520

)

 

 

 

Payments of notes payable, related party

 

 

(50

)

 

 

 

Net cash flows provided by financing activities

 

 

2,141

 

 

 

2,056

 

Effect of exchange rate changes on cash

 

 

(5

)

 

 

(16

)

Net decrease in cash and cash equivalents

 

 

(247

)

 

 

(1,466

)

Cash and cash equivalents, beginning of period

 

 

2,021

 

 

 

2,279

 

Cash and cash equivalents, end of period

 

$

1,774

 

 

$

813

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES

 

 

 

 

 

 

Interest paid