2025-09-30Q1http://www.emmausmedical.com/20230331#GainLossOnConversionFeatureDerivativeNotePayablefalse--12-31http://www.emmausmedical.com/20230331#GainLossOnConversionFeatureDerivativeNotePayable00008223700000822370us-gaap:SalesRevenueNetMemberemma:CustomerThreeMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties96Member2023-03-310000822370emma:ConvertibleNotesPayableRelatedPartiesMember2023-03-310000822370emma:TelconIncMemberemma:APISupplyAgreementMember2017-06-112017-06-120000822370emma:ConvertibleNotesPayable2021Member2022-01-012022-12-310000822370emma:MeasurementInputSelectedYieldMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties71Member2022-12-310000822370emma:TelconIncMember2020-09-280000822370emma:STIP2021PlanMember2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties83Member2022-01-012022-12-310000822370us-gaap:WarrantMember2023-01-012023-03-310000822370us-gaap:WarrantMember2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties92Member2022-12-310000822370emma:NotesPayableToRelatedParties2022Member2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties94Member2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties63Member2023-03-310000822370emma:TradeDiscountMember2022-12-310000822370emma:TelconIncMemberemma:APISupplyAgreementMemberemma:PharmaceuticalGradeLGlutamineMember2023-01-012023-03-310000822370emma:ConvertibleNotesPayable2020Member2023-01-012023-03-310000822370emma:NotesPayableToRelatedPartiesMember2023-03-310000822370emma:NotesPayableOtherPayables2022Member2022-01-012022-12-310000822370emma:EJHoldingsIncMemberemma:JapanIndustrialPartnersMember2018-12-310000822370srt:MaximumMemberemma:NotesPayableOtherPayables2022Member2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties68Member2022-12-310000822370emma:ConvertiblePromissoryNoteMemberemma:SecuritiesPurchaseAgreementMember2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties83Member2023-03-310000822370emma:GovernmentRebatesAndOtherIncentivesMember2023-01-012023-03-310000822370emma:STIP2011PlanMember2022-01-012022-12-310000822370emma:TelconIncMemberemma:APISupplyAgreementMemberemma:PharmaceuticalGradeLGlutamineMember2022-12-310000822370emma:ConvertiblePromissoryNoteMemberemma:SecuritiesPurchaseAgreementMember2021-01-012021-09-300000822370emma:PromissoryNotesMember2022-08-310000822370emma:PurchaseAndSaleAgreementMemberemma:PrestigeCapitalFinanceMember2021-02-220000822370srt:MaximumMember2023-01-310000822370emma:NotesPayableToRelatedParties2020Member2022-01-012022-12-310000822370emma:RevisedAPISuppyAgreementMemberemma:TelconRFPharmaceuticalsIncMember2017-07-122017-07-120000822370emma:ConvertiblePromissoryNotesMemberus-gaap:MeasurementInputConversionPriceMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2023-03-310000822370emma:UnaffiliatedThirdPartiesMemberemma:PromissoryNotesMember2022-07-310000822370us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000822370emma:ConvertibleNotesPayableToRelatedPartiesMember2023-01-012023-03-310000822370us-gaap:AccountingStandardsUpdate201613Member2023-03-310000822370emma:ProfessionalRelationsAndConsultingServiceMember2023-01-120000822370emma:TelconIncMember2020-09-282020-09-280000822370emma:UnearnedRevenueMember2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties87Member2023-01-012023-03-310000822370emma:EmployeesMemberemma:STIP2021PlanMember2023-01-012023-03-310000822370emma:TelconIncMember2023-03-310000822370emma:NotesPayableToRelatedParties2021Member2023-01-012023-03-310000822370emma:ReturnsMember2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties92Member2023-01-012023-03-310000822370emma:DistributionAgreementMemberemma:TelconIncMember2023-01-012023-03-310000822370srt:MaximumMemberemma:NotesPayableOtherPayables2022Member2022-12-310000822370us-gaap:CommonStockMember2021-12-310000822370emma:BusinessLoanAndSecurityAgreementMember2022-08-012022-08-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties65Member2023-03-310000822370emma:EJHoldingsIncMember2018-10-312018-10-310000822370emma:PromissoryNoteAndConvertibleNotesPayableToRelatedPartiesMember2023-01-012023-03-310000822370stpr:CA2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties97Member2023-01-012023-03-310000822370emma:ReturnsMember2022-01-012022-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties70Member2022-12-310000822370us-gaap:EquipmentMember2023-03-310000822370emma:UnaffiliatedThirdPartiesMemberemma:PromissoryNotesMember2022-08-310000822370emma:STIP2011And2021PlanMemberus-gaap:StockOptionMember2022-01-012022-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties64Member2023-03-3100008223702022-07-3100008223702021-12-310000822370emma:NotesPayableOtherPayables2013Member2023-03-310000822370emma:EmployeeDirectorMemberemma:STIP2021PlanMember2023-01-012023-03-310000822370emma:ConvertiblePromissoryNoteMember2023-01-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties77Member2023-01-012023-03-310000822370us-gaap:RetainedEarningsMember2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties98Member2022-01-012022-12-310000822370us-gaap:RetainedEarningsMember2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties76Member2022-01-012022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties96Member2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties87Member2023-03-310000822370us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberemma:CustomerSixMember2022-01-012022-03-310000822370us-gaap:ProductAndServiceOtherMember2022-01-012022-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties89Member2022-12-310000822370emma:EmmausMedicalMemberemma:ReceivablesPurchasedAmountMember2022-07-012022-07-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties95Member2023-03-310000822370emma:NotesPayableToRelatedParties2022Member2022-12-310000822370us-gaap:ConvertibleNotesPayableMember2022-12-310000822370us-gaap:WarrantMember2022-12-310000822370emma:ConvertibleNotesPayable2021Member2022-12-310000822370emma:ConvertiblePromissoryNoteMemberemma:SecuritiesPurchaseAgreementMember2023-01-310000822370emma:MeasurementInputExpectedTimeUntilMaturityMemberemma:ConvertiblePromissoryNotesMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2023-01-012023-03-310000822370emma:TelconIncMember2023-01-012023-03-310000822370emma:ConvertiblePromissoryNotesMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2022-12-310000822370emma:EJHoldingsIncMember2022-12-310000822370emma:ConvertiblePromissoryNotesMemberemma:MeasurementInputSelectedYieldMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2022-12-310000822370emma:GovernmentRebatesAndOtherIncentivesMember2022-01-012022-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties77Member2023-03-310000822370srt:MinimumMemberus-gaap:MeasurementInputPriceVolatilityMember2023-01-310000822370us-gaap:MeasurementInputRiskFreeInterestRateMemberemma:ConvertiblePromissoryNotesMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2023-03-310000822370emma:NotesPayableOtherPayables2023Member2023-01-012023-03-310000822370emma:STIP2021PlanMember2023-01-122023-01-120000822370us-gaap:MeasurementInputRiskFreeInterestRateMembersrt:MaximumMember2023-01-310000822370us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-3100008223702022-09-300000822370us-gaap:CommonStockMember2023-01-012023-03-310000822370us-gaap:AdditionalPaidInCapitalMember2022-12-310000822370emma:ConvertibleNotesPayable2021Member2023-01-012023-03-310000822370emma:NonEmployeeDirectorMemberemma:STIP2021PlanMember2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties85Member2022-01-012022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties64Member2023-01-012023-03-310000822370us-gaap:RetainedEarningsMember2022-01-012022-03-310000822370emma:NotesPayableToRelatedParties2023Member2023-03-310000822370srt:MaximumMemberemma:STIP2021PlanMember2023-01-122023-01-120000822370emma:BusinessLoanAndSecurityAgreementMember2022-06-300000822370emma:MeasurementInputSelectedYieldMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2023-03-310000822370us-gaap:WarrantMember2022-01-012022-12-310000822370emma:NotesPayableOtherPayables2021Member2023-01-012023-03-310000822370us-gaap:SalesRevenueNetMemberemma:CustomerTwoMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties70Member2022-01-012022-12-3100008223702020-09-282020-09-280000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties101Member2022-12-310000822370emma:PromissoryNoteAgreementMember2023-02-012023-02-280000822370emma:NotesPayableToRelatedParties2023Member2023-01-012023-03-310000822370emma:NotesPayableOtherPayables2013Member2023-01-012023-03-310000822370emma:ConvertibleNotesPayableToRelatedParties2023Member2023-01-012023-03-310000822370emma:DrNiiharaAndHisWifeMemberemma:PromissoryNotesMember2022-07-310000822370emma:STIP2021PlanMember2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties76Member2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties71Member2022-01-012022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties87Member2022-12-310000822370emma:NotesPayableOtherPayables2022Member2023-03-310000822370us-gaap:NotesPayableOtherPayablesMember2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties60Member2022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties67Member2022-01-012022-12-310000822370emma:ConvertiblePromissoryNoteMember2023-01-012023-03-310000822370us-gaap:RevolvingCreditFacilityMember2022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties91Member2023-01-012023-03-310000822370emma:NotesPayableOtherPayables2021Member2023-03-310000822370emma:ReturnsMember2023-01-012023-03-310000822370emma:TradeDiscountsAllowancesAndChargebacksMember2022-12-310000822370country:AE2023-01-012023-03-310000822370srt:MinimumMemberemma:NotesPayableOtherPayables2022Member2023-03-310000822370emma:ReturnsMember2022-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties101Member2022-01-012022-12-310000822370emma:ConvertiblePromissoryNoteMemberus-gaap:SubsequentEventMember2023-04-010000822370emma:ConversionFeatureLiabilitiesMemberemma:ConvertiblePromissoryNotesMemberus-gaap:OtherCurrentLiabilitiesMember2023-03-310000822370emma:SeahLimMember2022-08-012022-08-310000822370srt:MaximumMemberemma:PrestigeCapitalFinanceMemberemma:PurchaseAndSaleAgreementMember2021-02-222021-02-220000822370us-gaap:LeaseholdsAndLeaseholdImprovementsMember2023-03-310000822370emma:NotesPayableOtherPayables2021Member2022-12-310000822370emma:SeahLimMember2022-12-310000822370srt:MinimumMember2023-01-310000822370emma:ConversionFeatureLiabilitiesMemberus-gaap:FairValueInputsLevel3Member2023-01-012023-03-310000822370emma:NotesPayableOtherPayables2023Member2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties87Member2022-01-012022-12-310000822370emma:PromissoryNotesMember2022-08-012022-08-310000822370emma:EJHoldingsIncMember2023-03-310000822370srt:MinimumMemberemma:NotesPayableToRelatedParties2022Member2022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties102Member2022-12-310000822370emma:ReceivablesPurchasedAmountMember2022-12-012022-12-310000822370emma:CustomerOneMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310000822370emma:PromissoryNotePayablesAndRevolvingLineOfCreditMember2022-01-012022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties89Member2023-03-310000822370us-gaap:SalesRevenueNetMemberemma:CustomerFiveMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties94Member2023-03-310000822370emma:PromissoryNotePayableToRelatedPartiesMember2022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties77Member2022-01-012022-12-310000822370us-gaap:MeasurementInputRiskFreeInterestRateMembersrt:MinimumMember2023-01-310000822370emma:EJHoldingsIncMember2022-01-012022-03-310000822370emma:ConvertibleNotesPayableToRelatedPartiesMember2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties76Member2022-12-310000822370emma:PromissoryNotesMember2022-07-012022-07-310000822370emma:TelconIncMember2022-02-012022-02-280000822370emma:EJHoldingsIncMember2018-10-310000822370emma:PromissoryNotesMember2022-07-310000822370emma:TelconIncMemberemma:APISupplyAgreementMemberemma:PharmaceuticalGradeLGlutamineMember2023-03-310000822370emma:RevolvingLineOfCreditsRelatedPartiesMember2022-12-310000822370emma:APISupplyAgreementMemberemma:PharmaceuticalGradeLGlutamineMemberemma:TelconRFPharmaceuticalsIncMember2017-06-112017-06-120000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties99Member2022-01-012022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties69Member2022-01-012022-12-310000822370us-gaap:ConvertibleNotesPayableMember2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties95Member2023-01-012023-03-310000822370emma:PurchasedAmountMemberemma:PurchaseAndSalesOfFutureReceiptsMember2022-12-012022-12-310000822370us-gaap:RetainedEarningsMember2022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties89Member2022-01-012022-12-310000822370country:AE2023-03-310000822370emma:ConversionFeatureLiabilitiesMemberemma:ConvertiblePromissoryNotesMember2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties91Member2022-12-310000822370emma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2023-03-310000822370emma:GovernmentRebatesAndOtherIncentivesMember2022-12-310000822370us-gaap:RetainedEarningsMember2022-03-310000822370emma:CustomerFourMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310000822370us-gaap:FurnitureAndFixturesMember2023-03-310000822370emma:TelconIncMember2022-02-280000822370us-gaap:MeasurementInputRiskFreeInterestRateMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2023-03-310000822370emma:TradeDiscountsAllowancesAndChargebacksMember2021-12-310000822370emma:ProfessionalRelationsAndConsultingServiceMember2023-01-122023-01-120000822370us-gaap:WarrantMember2021-12-310000822370emma:PromissoryNotePayableToRelatedPartiesMember2022-01-012022-12-310000822370emma:ConversionFeatureLiabilitiesMemberemma:ConvertiblePromissoryNotesMemberus-gaap:OtherCurrentLiabilitiesMember2022-12-310000822370emma:NotesPayableToRelatedParties2022Member2023-01-012023-03-310000822370us-gaap:NotesPayableOtherPayablesMember2022-12-310000822370emma:ProfessionalRelationsAndConsultingServiceMember2023-01-270000822370emma:STIP2011And2021PlanMemberus-gaap:StockOptionMember2023-01-012023-03-310000822370emma:ConvertibleNotesPayableToRelatedParties2023Member2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties98Member2022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties60Member2022-01-012022-12-310000822370emma:SeahLimMember2022-08-310000822370srt:MaximumMemberus-gaap:MeasurementInputExercisePriceMember2023-01-310000822370us-gaap:OtherCurrentLiabilitiesMember2023-03-310000822370emma:ConversionFeatureLiabilitiesMemberemma:ConvertiblePromissoryNotesMemberus-gaap:OtherCurrentLiabilitiesMember2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties69Member2023-01-012023-03-3100008223702023-01-012023-03-310000822370us-gaap:MeasurementInputExpectedTermMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2022-01-012022-12-310000822370emma:ConvertiblePromissoryNotesMemberus-gaap:MeasurementInputConversionPriceMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2022-12-310000822370emma:RevenueBeasedFinancingAgreementMember2023-03-012023-03-310000822370emma:ConvertibleNotesPayable2020Member2023-03-310000822370emma:ConvertiblePromissoryNoteMemberemma:WeiPeiZenMember2023-01-012023-01-310000822370emma:PromissoryNoteAgreementMember2023-02-280000822370emma:TradeDiscountsAllowancesAndChargebacksMember2023-01-012023-03-310000822370emma:PromissoryNotePayableToRelatedPartiesMember2023-01-012023-03-310000822370emma:ConvertiblePromissoryNotesMemberus-gaap:MeasurementInputPriceVolatilityMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2022-12-310000822370us-gaap:MeasurementInputRiskFreeInterestRateMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties91Member2022-01-012022-12-310000822370emma:GovernmentRebatesAndOtherIncentivesMember2021-12-310000822370us-gaap:SalesRevenueNetMemberemma:CustomerTwoMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties99Member2022-12-310000822370emma:APISupplyAgreementMemberemma:TelconRFPharmaceuticalsIncMember2022-12-012022-12-310000822370us-gaap:MeasurementInputConversionPriceMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2023-03-310000822370emma:ConvertiblePromissoryNoteMemberemma:SecuritiesPurchaseAgreementMember2021-02-092021-02-090000822370us-gaap:MeasurementInputRiskFreeInterestRateMemberemma:ConvertiblePromissoryNotesMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2022-12-310000822370emma:NotesPayableToRelatedPartiesMember2022-12-310000822370emma:EJHoldingsIncMember2023-01-012023-03-310000822370emma:ConvertiblePromissoryNoteMemberus-gaap:SubsequentEventMember2023-04-012023-04-010000822370emma:TelconIncMemberemma:APISupplyAgreementMemberemma:PharmaceuticalGradeLGlutamineMember2022-01-012022-03-310000822370us-gaap:CommonStockMember2022-03-310000822370us-gaap:StockOptionMemberemma:STIP2021PlanMember2021-09-290000822370emma:STIP2011PlanMember2023-01-012023-03-310000822370emma:TelconIncMemberemma:ConvertibleBondPurchaseAgreementMember2020-09-282020-09-280000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties69Member2022-12-3100008223702022-02-012022-02-280000822370emma:TradeDiscountMember2023-03-310000822370emma:WeiPeiZenMember2023-01-3100008223702022-01-012022-12-310000822370emma:CustomerOneMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-03-310000822370emma:STIP2021PlanMember2022-12-310000822370us-gaap:AdditionalPaidInCapitalMember2021-12-310000822370emma:ConsultantMemberemma:STIP2021PlanMember2023-04-012023-06-300000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties93Member2023-03-310000822370emma:TradeDiscountsAllowancesAndChargebacksMember2023-03-310000822370emma:PurchaseAndSaleAgreementMemberemma:PrestigeCapitalFinanceMember2022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties83Member2023-01-012023-03-310000822370emma:PromissoryNoteAndConvertibleNotesPayableToRelatedPartiesMember2023-03-310000822370us-gaap:OtherCurrentLiabilitiesMember2022-12-310000822370emma:NotesPayableToRelatedParties2022Member2022-01-012022-12-310000822370emma:ReturnsMember2022-12-310000822370emma:NotesPayableToRelatedParties2021Member2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties91Member2023-03-310000822370us-gaap:OtherNoncurrentLiabilitiesMember2023-03-310000822370stpr:CA2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties89Member2023-01-012023-03-310000822370emma:PurchaseAndSaleAgreementMemberemma:PrestigeCapitalFinanceMember2023-01-012023-03-310000822370emma:HopeInternationalHospiceIncMember2022-08-150000822370emma:EndariMember2022-01-012022-03-310000822370emma:ProfessionalRelationsAndConsultingServiceMember2023-03-310000822370emma:HopeInternationalHospiceIncMember2022-08-152022-08-150000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties70Member2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties100Member2022-01-012022-12-3100008223702023-01-120000822370emma:SeahLimMember2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties67Member2022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties71Member2023-01-012023-03-310000822370emma:ConversionFeatureLiabilitiesMemberemma:ConvertiblePromissoryNotesMemberus-gaap:OtherCurrentLiabilitiesMember2021-12-310000822370us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310000822370emma:NotesPayableOtherPayables2013Member2022-01-012022-12-310000822370emma:STIP2011And2021PlanMember2022-12-310000822370emma:ConvertiblePromissoryNoteMembersrt:MaximumMemberemma:SecuritiesPurchaseAgreementMember2021-02-090000822370emma:EJHoldingsIncMember2018-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties68Member2023-03-310000822370emma:TradeDiscountsAllowancesAndChargebacksMember2022-01-012022-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties93Member2022-12-310000822370emma:HopeInternationalHospiceIncMember2023-03-170000822370emma:NotesPayableOtherPayables2013Member2022-12-310000822370emma:PurchaseAndSalesOfFutureReceiptsMember2022-12-012022-12-310000822370us-gaap:SalesRevenueNetMemberemma:CustomerFiveMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310000822370us-gaap:ConvertibleNotesPayableMember2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties94Member2022-01-012022-12-310000822370us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310000822370emma:ConvertiblePromissoryNotesMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2023-03-310000822370us-gaap:MeasurementInputExpectedTermMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties69Member2023-03-310000822370us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310000822370emma:ConversionFeatureLiabilitiesMemberemma:ConvertiblePromissoryNotesMemberus-gaap:OtherCurrentLiabilitiesMember2022-01-012022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties93Member2022-01-012022-12-310000822370us-gaap:MeasurementInputConversionPriceMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2022-12-310000822370emma:PromissoryNotePayablesAndRevolvingLineOfCreditMember2022-12-310000822370emma:NotesPayableOtherPayables2022Member2022-12-310000822370emma:STIP2011PlanMember2022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties63Member2023-01-012023-03-310000822370emma:NotesPayableToRelatedParties2020Member2023-03-310000822370emma:TelconIncMemberemma:RevisedAPISuppyAgreementMember2017-07-122017-07-120000822370us-gaap:AdditionalPaidInCapitalMember2023-03-310000822370emma:ConvertiblePromissoryNoteMemberemma:SecuritiesPurchaseAgreementMember2023-01-012023-01-310000822370us-gaap:MeasurementInputPriceVolatilityMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2023-03-310000822370emma:HopeInternationalHospiceIncMember2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties83Member2022-12-310000822370emma:RevisedAPISuppyAgreementMemberemma:TelconRFPharmaceuticalsIncMember2017-07-120000822370us-gaap:CommonStockMember2022-12-310000822370srt:MinimumMemberemma:NotesPayableOtherPayables2022Member2022-12-310000822370emma:NotesPayableOtherPayables2023Membersrt:MaximumMember2023-03-310000822370emma:ConvertiblePromissoryNotesMemberemma:MeasurementInputSelectedYieldMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2023-03-310000822370emma:PurchaseAndSaleAgreementMemberemma:PrestigeCapitalFinanceMember2022-01-012022-03-310000822370emma:MeasurementInputExpectedTimeUntilMaturityMemberemma:ConvertiblePromissoryNotesMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2022-01-012022-12-310000822370emma:GovernmentRebatesAndOtherIncentivesMember2022-03-310000822370srt:MinimumMemberemma:PurchaseAndSaleAgreementMemberemma:PrestigeCapitalFinanceMember2021-02-222021-02-220000822370us-gaap:MeasurementInputExpectedTermMember2023-01-310000822370us-gaap:RetainedEarningsMember2021-12-3100008223702022-01-012022-09-300000822370emma:GovernmentRebatesAndOtherIncentivesMember2023-03-310000822370emma:NotesPayableToRelatedParties2020Member2022-12-310000822370emma:AmendedAndRestatedWarrantsMember2023-01-012023-03-310000822370us-gaap:AdditionalPaidInCapitalMember2022-03-310000822370emma:NotesPayableToRelatedParties2021Member2022-12-310000822370emma:NotesPayableOtherPayables2021Member2022-01-012022-12-310000822370emma:ConvertiblePromissoryNotesMemberus-gaap:MeasurementInputPriceVolatilityMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2023-03-310000822370emma:PrestigeCapitalFinanceMemberemma:PurchaseAndSaleAgreementMember2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties100Member2022-12-310000822370emma:ConvertibleNotesPayable2020Member2022-01-012022-12-310000822370emma:APISupplyAgreementMemberus-gaap:SubsequentEventMemberemma:TelconRFPharmaceuticalsIncMember2023-04-240000822370us-gaap:CommonStockMember2023-03-310000822370emma:STIP2011And2021PlanMember2021-12-310000822370emma:STIP2021PlanMember2023-01-120000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties77Member2022-12-310000822370srt:MaximumMember2020-09-282020-09-280000822370us-gaap:OtherNoncurrentLiabilitiesMember2022-12-310000822370us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberemma:CustomerSixMember2023-01-012023-03-3100008223702023-01-122023-01-120000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties93Member2023-01-012023-03-310000822370srt:MaximumMemberemma:NotesPayableToRelatedParties2022Member2022-12-310000822370us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties92Member2023-03-310000822370emma:STIP2011PlanMemberus-gaap:StockOptionMember2018-12-310000822370emma:CustomerFourMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-03-310000822370emma:PersonalFundsMemberemma:PromissoryNotesMember2022-08-310000822370emma:UnearnedRevenueMember2022-12-310000822370srt:MinimumMemberus-gaap:MeasurementInputExercisePriceMember2023-01-310000822370emma:PromissoryNotePayableAndConvertibleNotePayableToRelatedParties88Member2022-01-012022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotePayableToRelatedParties88Member2023-03-310000822370us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties71Member2023-03-310000822370emma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2022-12-310000822370us-gaap:FurnitureAndFixturesMember2022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties97Member2023-03-310000822370emma:ProfessionalRelationsAndConsultingServiceMember2023-01-272023-01-270000822370emma:BusinessLoanAndSecurityAgreementMember2022-06-012022-06-300000822370emma:NotesPayableOtherPayables2022Member2023-01-012023-03-310000822370srt:MinimumMemberemma:NotesPayableToRelatedParties2022Member2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties85Member2022-12-310000822370emma:NotesPayableToRelatedParties2021Member2022-01-012022-12-310000822370emma:STIP2011PlanMemberus-gaap:StockOptionMember2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotePayableToRelatedParties88Member2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties70Member2023-01-012023-03-310000822370us-gaap:ConvertibleNotesPayableMember2022-01-012022-12-310000822370emma:PrestigeCapitalFinanceMemberemma:PurchaseAndSaleAgreementMember2021-02-222021-02-220000822370emma:DrNiiharaAndHisWifeMember2023-03-3100008223702022-01-012022-03-310000822370us-gaap:ProductAndServiceOtherMember2023-01-012023-03-310000822370us-gaap:MeasurementInputPriceVolatilityMemberemma:ValuationTechniqueBinomialMonteCarloCliquetOptionPricingModelMember2022-12-310000822370emma:ConvertibleNotesPayable2020Member2022-12-3100008223702022-03-310000822370emma:EndariMember2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotePayableToRelatedParties88Member2022-12-310000822370srt:MaximumMemberemma:NotesPayableToRelatedParties2022Member2023-03-310000822370emma:NotesPayableOtherPayables2023Membersrt:MinimumMember2023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties68Member2022-01-012022-12-3100008223702022-12-310000822370emma:ConvertiblePromissoryNoteMember2023-01-012023-01-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties85Member2023-01-012023-03-310000822370emma:STIP2011And2021PlanMember2023-03-310000822370emma:ConvertibleNotesPayable2021Member2023-03-310000822370emma:DistributionAgreementMemberemma:TelconIncMember2022-01-012022-12-310000822370us-gaap:RevolvingCreditFacilityMember2022-01-012022-12-310000822370us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310000822370srt:MaximumMemberus-gaap:MeasurementInputPriceVolatilityMember2023-01-310000822370emma:ConvertiblePromissoryNoteMemberemma:SecuritiesPurchaseAgreementMember2021-02-090000822370emma:ReturnsMember2021-12-310000822370srt:MaximumMemberemma:APISupplyAgreementMemberemma:TelconRFPharmaceuticalsIncMember2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties76Member2023-03-310000822370us-gaap:SalesRevenueNetMemberemma:CustomerThreeMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-03-310000822370us-gaap:LeaseholdsAndLeaseholdImprovementsMember2022-12-310000822370srt:MinimumMemberemma:STIP2021PlanMember2023-01-122023-01-120000822370srt:MinimumMemberemma:APISupplyAgreementMemberemma:TelconRFPharmaceuticalsIncMember2023-01-012023-03-310000822370emma:NotesPayableToRelatedParties2020Member2023-01-012023-03-310000822370emma:APISupplyAgreementMemberemma:TelconRFPharmaceuticalsIncMember2017-06-112017-06-120000822370emma:PromissoryNotePayableToRelatedPartiesMember2023-03-310000822370emma:ReceivablesPurchasedAmountMemberemma:EmmausMedicalMember2022-09-012022-09-300000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties102Member2022-01-012022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties85Member2023-03-310000822370emma:TradeDiscountsAllowancesAndChargebacksMember2022-03-3100008223702023-05-100000822370emma:ConvertiblePromissoryNoteMemberemma:WeiPeiZenMember2023-01-310000822370us-gaap:EquipmentMember2022-12-310000822370emma:DrNiiharaAndHisWifeMemberemma:PromissoryNotesMember2022-08-310000822370emma:RevenuePurchaseAgreementMember2023-03-012023-03-3100008223702023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties68Member2023-01-012023-03-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties94Member2022-12-310000822370emma:RevolvingLineOfCreditsRelatedPartiesMember2022-01-012022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties92Member2022-01-012022-12-310000822370emma:PromissoryNotePayableAndConvertibleNotesPayableToRelatedParties65Member2023-01-012023-03-31xbrli:pureiso4217:KRWemma:Equity_Instrumentemma:Numberutr:sqftxbrli:sharesiso4217:KRWxbrli:sharesiso4217:USD
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended March 31, 2023
OR
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No.: 001-35527
EMMAUS LIFE SCIENCES, INC.
(Exact name of Registrant as specified in its charter)
|
|
|
Delaware |
|
87-0419387 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
21250 Hawthorne Boulevard, Suite 800, Torrance, California |
|
90503 |
(Address of principal executive offices) |
|
(Zip code) |
(310) 214-0065
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
None |
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
Large accelerated filer |
☐ |
Accelerated filer |
☐ |
Non-accelerated filer |
☒ |
Smaller reporting company |
☒ |
Emerging growth company |
☐ |
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The registrant had 53,637,554 shares of common stock, par value $0.001 per share, outstanding as of May 10, 2023.
EMMAUS LIFE SCIENCES, INC.
For the Quarterly Period Ended March 31, 2023
TABLE OF CONTENTS
Item 1. Financial Statements
EMMAUS LIFE SCIENCES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
March 31, 2023 |
|
|
December 31, 2022 |
|
ASSETS |
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,774 |
|
|
$ |
2,021 |
|
Accounts receivable, net |
|
|
2,204 |
|
|
|
375 |
|
Inventories, net |
|
|
2,216 |
|
|
|
2,379 |
|
Prepaid expenses and other current assets |
|
|
1,224 |
|
|
|
1,514 |
|
Total current assets |
|
|
7,418 |
|
|
|
6,289 |
|
Property and equipment, net |
|
|
72 |
|
|
|
75 |
|
Equity method investment |
|
|
19,106 |
|
|
|
18,828 |
|
Right of use assets |
|
|
2,646 |
|
|
|
2,799 |
|
Investment in convertible bond |
|
|
19,427 |
|
|
|
19,971 |
|
Other assets |
|
|
277 |
|
|
|
263 |
|
Total assets |
|
$ |
48,946 |
|
|
$ |
48,225 |
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
14,423 |
|
|
$ |
13,549 |
|
Operating lease liabilities, current portion |
|
|
722 |
|
|
|
703 |
|
Conversion feature derivative, notes payable |
|
|
3,159 |
|
|
|
3,248 |
|
Other current liabilities |
|
|
13,972 |
|
|
|
12,917 |
|
Warrant derivative liabilities |
|
|
85 |
|
|
|
70 |
|
Notes payable, current portion, net of discount |
|
|
8,325 |
|
|
|
6,814 |
|
Notes payable to related parties |
|
|
2,482 |
|
|
|
2,367 |
|
Convertible notes payable, net of discount |
|
|
14,687 |
|
|
|
14,655 |
|
Total current liabilities |
|
|
57,855 |
|
|
|
54,323 |
|
Operating lease liabilities, less current portion |
|
|
2,362 |
|
|
|
2,553 |
|
Other long-term liabilities |
|
|
20,256 |
|
|
|
21,714 |
|
Notes payable, less current portion |
|
|
— |
|
|
|
380 |
|
Notes payable to related parties, net |
|
|
3,426 |
|
|
|
3,346 |
|
Convertible notes payable to related parties |
|
|
1,000 |
|
|
|
— |
|
Total liabilities |
|
|
84,899 |
|
|
|
82,316 |
|
STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
Preferred stock, par value $0.001 per share, 15,000,000 shares authorized, none issued or outstanding |
|
|
— |
|
|
|
— |
|
Common stock, par value $0.001 per share, 250,000,000 shares authorized, 50,934,852 and 49,583,501 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively |
|
|
51 |
|
|
|
50 |
|
Additional paid-in capital |
|
|
222,878 |
|
|
|
220,815 |
|
Accumulated other comprehensive loss |
|
|
(2,977 |
) |
|
|
(2,619 |
) |
Accumulated deficit |
|
|
(255,905 |
) |
|
|
(252,337 |
) |
Total stockholders’ deficit |
|
|
(35,953 | ) |
|
|
(34,091 |
) |
Total liabilities & stockholders’ deficit |
|
$ |
48,946 |
|
|
$ |
48,225 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
EMMAUS LIFE SCIENCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In thousands, except share and per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three months Ended March 31, |
|
|
|
2023 |
|
|
2022 |
|
REVENUES, NET |
|
$ |
6,753 |
|
|
$ |
3,234 |
|
COST OF GOODS SOLD |
|
|
429 |
|
|
|
1,007 |
|
GROSS PROFIT |
|
|
6,324 |
|
|
|
2,227 |
|
OPERATING EXPENSES |
|
|
|
|
|
|
Research and development |
|
|
289 |
|
|
|
466 |
|
Selling |
|
|
2,317 |
|
|
|
1,460 |
|
General and administrative |
|
|
4,883 |
|
|
|
3,369 |
|
Total operating expenses |
|
|
7,489 |
|
|
|
5,295 |
|
LOSS FROM OPERATIONS |
|
|
(1,165 | ) |
|
|
(3,068 | ) |
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
Change in fair value of warrant derivative liabilities |
|
|
(14 |
) |
|
|
748 |
|
Change in fair value of conversion feature derivative, notes payable |
|
|
89 |
|
|
|
3,080 |
|
Realized loss on investment in convertible bond |
|
|
— |
|
|
|
(133 |
) |
Net loss on equity method investment |
|
|
(527 |
) |
|
|
(566 |
) |
Foreign exchange loss |
|
|
(519 |
) |
|
|
(1,191 |
) |
Interest and other income |
|
|
160 |
|
|
|
222 |
|
Interest expense |
|
|
(1,502 |
) |
|
|
(737 |
) |
Total other income (expense) |
|
|
(2,313 |
) |
|
|
1,423 |
|
LOSS BEFORE INCOME TAXES |
|
|
(3,478 |
) |
|
|
(1,645 |
) |
Income tax provision (benefit) |
|
|
49 |
|
|
|
(103 |
) |
NET LOSS |
|
|
(3,527 |
) |
|
|
(1,542 |
) |
|
|
|
|
|
|
|
COMPONENTS OF OTHER COMPREHENSIVE LOSS |
|
|
|
|
|
|
Unrealized gain (loss) on debt securities available for sale (net of tax) |
|
|
(544 |
) |
|
|
350 |
|
Reclassification adjustment for gain included in net income |
|
|
— |
|
|
|
7 |
|
Foreign currency translation adjustments |
|
|
186 |
|
|
|
331 |
|
Other comprehensive income (loss) |
|
|
(358 |
) |
|
|
688 |
|
COMPREHENSIVE LOSS |
|
$ |
(3,885 |
) |
|
$ |
(854 |
) |
NET LOSS PER COMMON SHARE - BASIC AND DILUTED |
|
$ |
(0.07 |
) |
|
$ |
(0.03 |
) |
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING |
|
|
50,709,627 |
|
|
|
49,311,864 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
EMMAUS LIFE SCIENCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
(In thousands, except share and per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
Additional paid-in |
|
|
Accumulated other comprehensive |
|
|
Accumulated |
|
|
Total stockholders' |
|
|
Shares |
|
|
Amount |
|
|
capital |
|
|
income (loss) |
|
|
deficit |
|
|
deficit |
|
Balance, January 1, 2023 |
|
49,583,501 |
|
|
$ |
50 |
|
|
$ |
220,815 |
|
|
$ |
(2,619 |
) |
|
$ |
(252,337 |
) |
|
$ |
(34,091 |
) |
Change in fair value of warrants including down-round protection adjustments |
|
— |
|
|
|
— |
|
|
|
41 |
|
|
|
— |
|
|
|
(41 | ) |
|
|
— |
|
Convertible notes converted to shares |
|
1,351,351 |
|
|
|
1 |
|
|
|
499 |
|
|
|
— |
|
|
|
— |
|
|
|
500 |
|
Warrants issued for services |
|
— |
|
|
|
— |
|
|
|
334 |
|
|
|
— |
|
|
|
— |
|
|
|
334 |
|
Share-based compensation |
|
— |
|
|
|
— |
|
|
|
1,189 |
|
|
|
— |
|
|
|
— |
|
|
|
1,189 |
|
Unrealized gain on debt securities available for sale (net of tax) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(544 |
) |
|
|
— |
|
|
|
(544 |
) |
Foreign currency translation effect |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
186 |
|
|
|
— |
|
|
|
186 |
|
Net loss |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,527 |
) |
|
|
(3,527 |
) |
Balance, March 31, 2023 |
|
50,934,852 |
|
|
|
51 |
|
|
|
222,878 |
|
|
|
(2,977 |
) |
|
|
(255,905 | ) |
|
|
(35,953 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
Additional paid-in |
|
|
Accumulated other comprehensive |
|
|
Accumulated |
|
|
Total stockholders' |
|
|
Shares |
|
|
Amount |
|
|
capital |
|
|
income (loss) |
|
|
deficit |
|
|
deficit |
|
Balance January 1, 2022 |
|
49,311,864 |
|
|
$ |
49 |
|
|
$ |
220,022 |
|
|
$ |
(255 |
) |
|
$ |
(241,266 |
) |
|
$ |
(21,450 |
) |
Share-based compensation |
|
— |
|
|
|
— |
|
|
|
5 |
|
|
|
— |
|
|
|
— |
|
|
|
5 |
|
Unrealized gain on debt securities available for sale (net of tax) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
350 |
|
|
|
— |
|
|
|
350 |
|
Reclassification adjustment for gain included in net income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7 |
|
|
|
— |
|
|
|
7 |
|
Foreign currency translation effect |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
331 |
|
|
|
— |
|
|
|
331 |
|
Net loss |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,542 |
) |
|
|
(1,542 |
) |
Balance, March 31, 2022 |
|
49,311,864 |
|
|
|
49 |
|
|
|
220,027 |
|
|
|
433 |
|
|
|
(242,808 | ) |
|
|
(22,299 | ) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
EMMAUS LIFE SCIENCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three months Ended March 31, |
|
|
|
2023 |
|
|
2022 |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
Net loss |
|
$ |
(3,527 |
) |
|
$ |
(1,542 |
) |
Adjustments to reconcile net loss to net cash flows used in operating activities |
|
|
|
|
|
|
Depreciation and amortization |
|
|
9 |
|
|
|
15 |
|
Inventory reserve |
|
|
— |
|
|
|
794 |
|
Amortization of discount of notes payable and convertible notes payable |
|
|
582 |
|
|
|
411 |
|
Foreign exchange adjustments |
|
|
471 |
|
|
|
1,205 |
|
Tax benefit recognized on unrealized gain on debt securities |
|
|
— |
|
|
|
(117 |
) |
Realized loss on investment on convertible bond |
|
|
— |
|
|
|
133 |
|
Loss on equity method investment |
|
|
527 |
|
|
|
566 |
|
Share-based compensation |
|
|
1,189 |
|
|
|
5 |
|
Fair value of warrants issued for services |
|
|
334 |
|
|
|
— |
|
Change in fair value of warrant derivative liabilities |
|
|
14 |
|
|
|
(748 |
) |
Change in fair value of conversion feature derivative, notes payable |
|
|
(89 |
) |
|
|
(3,080 |
) |
Changes in fair value option instrument |
|
|
10 |
|
|
|
— |
|
Net changes in operating assets and liabilities |
|
|
|
|
|
|
Accounts receivable |
|
|
(1,828 |
) |
|
|
102 |
|
Inventories |
|
|
161 |
|
|
|
143 |
|
Prepaid expenses and other current assets |
|
|
241 |
|
|
|
113 |
|
Other non-current assets |
|
|
186 |
|
|
|
160 |
|
Accounts payable and accrued expenses |
|
|
1,001 |
|
|
|
530 |
|
Other current liabilities |
|
|
(545 |
) |
|
|
(2,980 |
) |
Other long-term liabilities |
|
|
(28 |
) |
|
|
(443 |
) |
Net cash flows used in operating activities |
|
|
(1,292 |
) |
|
|
(4,733 |
) |
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
Sale of convertible bond |
|
|
— |
|
|
|
2,919 |
|
Purchase of property and equipment |
|
|
(6 |
) |
|
|
(2 |
) |
Loan to equity method investee |
|
|
(1,085 |
) |
|
|
(1,690 |
) |
Net cash flows provided by (used in) investing activities |
|
|
(1,091 |
) |
|
|
1,227 |
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
Proceeds from notes payable issued, net of issuance cost |
|
|
1,484 |
|
|
|
20 |
|
Proceeds from notes payable issued, related parties |
|
|
227 |
|
|
|
2,036 |
|
Proceeds from convertible notes payable issued, related party |
|
|
1,000 |
|
|
|
— |
|
Payments of notes payable |
|
|
(520 |
) |
|
|
— |
|
Payments of notes payable, related party |
|
|
(50 |
) |
|
|
— |
|
Net cash flows provided by financing activities |
|
|
2,141 |
|
|
|
2,056 |
|
Effect of exchange rate changes on cash |
|
|
(5 |
) |
|
|
(16 |
) |
Net decrease in cash and cash equivalents |
|
|
(247 |
) |
|
|
(1,466 |
) |
Cash and cash equivalents, beginning of period |
|
|
2,021 |
|
|
|
2,279 |
|
Cash and cash equivalents, end of period |
|
$ |
1,774 |
|
|
$ |
813 |
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES |
|
|
|
|
|
|
Interest paid |
|
|